FUTSOL (FUTSOL) Fair Value & Analysis

IN · Market cap ₹503M

F FUTSOL FUTSOL · BSE

Price₹48.00

Fair Value₹12.73

Upside-73.5%

Quality71/100

Watch FUTSOL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹11.58 – ₹15.91

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price −8.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹33.25 – ₹60.35 · fair‑value band ₹11.58 – ₹15.91 · the ₹48.00 price screens above the ₹12.73 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

FUTSOL (FUTSOL) currently trades at ₹48.00, while our model-based Fair Value estimate is ₹12.73 — implying the stock looks roughly 73.5% overvalued today. We read business quality at 71/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, FUTSOL generated revenue of ₹70.2M at a net margin of 11.2%. It earns a return on equity of 5.0%. Net debt stands at ₹19.9M. The stock trades on a trailing P/E of 64.0. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹11.58 (bear case) to ₹15.91 (bull case); at ₹48.00, the current price sits above that range. The share trades about 23% below its 52-week high and 44% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹70.2M

Revenue growth (YoY) +4,355%

Net margin 11.2%

Return on equity 5.0%

Free cash flow ₹21.1M FY2026

P/E ratio 64.0

More key figures

Operating margin 7.0%

EPS (TTM) ₹0.7500

Net debt ₹19.9M FY2020

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

FUTSOL reported revenue of ₹65.2M in FY2026 versus ₹2.3M in FY2022, a compound +131.3%/yr. Reported net income was ₹7.8M in FY2026.

Revenue +131.3%/yr

FY22 ₹2.3M

FY23 ₹35.6M

FY24 ₹30.4M

FY25 ₹2.0M

FY26 ₹65.2M

Net income

FY22 −₹309K

FY23 ₹26.7M

FY24 ₹14.1M

FY25 −₹609K

FY26 ₹7.8M

Is FUTSOL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

FUTSOL · Fair Value
₹12.73 −73%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/FUTSOL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">FUTSOL · Fair Value</span><br><b style="font-size:20px">₹12.73</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−73%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "FUTSOL Fair Value". https://www.fairvalue-calculator.com/stock/FUTSOL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is FUTSOL (FUTSOL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹12.73 versus a price of ₹48.00 — about −73% (overvalued). Model-based estimate, not financial advice.

What is the fair value of FUTSOL?

Our model-based fair value for FUTSOL is ₹12.73 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹48.00.

What is the quality score of FUTSOL?

FUTSOL has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of FUTSOL (FUTSOL)?

FUTSOL reported trailing-twelve-month revenue of about ₹70.2M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of FUTSOL?

The net profit margin of FUTSOL is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.