HELPAGE (HELPAGE) Fair Value & Analysis

IN · Market cap ₹214M

H HELPAGE HELPAGE · BSE

Price₹21.50

Fair Value₹50.26

Upside+133.8%

Quality54/100

Watch HELPAGE for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹37.69 – ₹62.82

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price −4.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹18.88 – ₹28.82 · fair‑value band ₹37.69 – ₹62.82 · the ₹21.50 price screens below the ₹50.26 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HELPAGE (HELPAGE) currently trades at ₹21.50, while our model-based Fair Value estimate is ₹50.26 — implying the stock looks roughly 133.8% undervalued today. We read business quality at 54/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, HELPAGE generated revenue of ₹54.2M at a net margin of 54.3%. Revenue declined 26.6% year over year. It earns a return on equity of 16.6%. Net debt stands at ₹1.0B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹37.69 (bear case) to ₹62.82 (bull case); at ₹21.50, the current price sits below that range. The share trades about 36% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹54.2M

Revenue growth (YoY) -26.6%

Net margin 54.3%

Return on equity 16.6%

Free cash flow ₹94.4M FY2025

P/E ratio 7.3

More key figures

Operating margin 64.8%

EPS (TTM) ₹2.96

EPS growth (YoY) -44.3%

Net debt ₹1.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HELPAGE reported revenue of ₹129M in FY2025 versus ₹28.6M in FY2021, a compound +45.7%/yr. Reported net income was ₹29.4M in FY2025, compounding +46.1%/yr from FY2021.

Revenue +45.7%/yr

FY21 ₹28.6M

FY22 ₹28.0M

FY23 ₹45.5M

FY24 ₹86.5M

FY25 ₹129M

Net income +46.1%/yr

FY21 ₹6.4M

FY22 ₹6.1M

FY23 ₹8.7M

FY24 ₹14.8M

FY25 ₹29.4M

Is HELPAGE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

HELPAGE · Fair Value
₹50.26 +134%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/HELPAGE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">HELPAGE · Fair Value</span><br><b style="font-size:20px">₹50.26</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+134%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "HELPAGE Fair Value". https://www.fairvalue-calculator.com/stock/HELPAGE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is HELPAGE (HELPAGE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹50.26 versus a price of ₹21.50 — about +134% (undervalued). Model-based estimate, not financial advice.

What is the fair value of HELPAGE?

Our model-based fair value for HELPAGE is ₹50.26 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹21.50.

What is the quality score of HELPAGE?

HELPAGE has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of HELPAGE (HELPAGE)?

HELPAGE reported trailing-twelve-month revenue of about ₹54.2M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of HELPAGE?

The net profit margin of HELPAGE is about 54.3%, meaning it keeps roughly 54.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.