EN DE

Fuse Medical, Inc (FZMD) Fair Value & Analysis

Healthcare · US · Market cap $1.5M

FM Fuse Medical, Inc logo Fuse Medical, Inc FZMD · US
Price$0.0200
Fair Value$0.0201
Upside+0.5%
Quality44/100
Watch Fuse Medical, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 21.6% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 42/100
Evidence: High Range $0.0190 – $0.0213 Share as image

Fair value as of: Jul 29, 2026

From 15 valuation models · updated 12 days ago

Share price −9.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0190 to $0.0213), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.8000 $0.0200 Fair Value $0.0201 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0200 – $0.8000 · fair‑value band $0.0190 – $0.0213 · the $0.0200 price screens below the $0.0201 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fuse Medical, Inc (FZMD) currently trades at $0.0200, while our model-based Fair Value estimate is $0.0201, implying the stock looks roughly 0.5% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Fuse Medical, Inc generated revenue of $18.4M at a net margin of 21.6%. Revenue grew 7.0% year over year. Net debt stands at $2.0M. The stock trades on a trailing P/E of 1.0. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0190 (bear case) to $0.0213 (bull case); at $0.0200, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at 1%, FZMD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $0.0600 $0.0700 $0.0800 72
Growth-Adj P/E $0.2300 $0.3200 $0.4200 68
P/E Multiple $0.1100 $0.1500 $0.1900 63
All 15 models by family
DCF Models
Owner Earnings $0.0900 $0.1800 $0.3300 31
Earnings-Based
Graham-Dodd $0.0500 $0.3300 $0.4600 54
Lynch FV $0.1700 $0.2400 $0.3200 50
PEG = 1.0 $0.1700 $0.2400 $0.3200 46
EPV $0.0600 $0.0700 $0.0800 59
Multiples
P/E Multiple $0.1100 $0.1500 $0.1900 63
P/S Multiple $0.0900 $0.1200 $0.1500 58
P/B Multiple $0.0900 $0.1200 $0.1500 55
EV/EBIT $0.1200 $0.1700 $0.2100 53
EV/EBITDA $0.1300 $0.1700 $0.2100 54
EV/Revenue $0.0900 $0.1300 $0.1700 43
Asset-Based
NCAV (Graham) $0.0400 $0.0600 $0.0900 50
Economic Profit
Residual Income $0.0700 $0.0700 $0.0700 61
ROIC Compounder $0.0600 $0.0700 $0.0800 72
Growth Earnings
Growth-Adj P/E $0.2300 $0.3200 $0.4200 68

Widest divergence: Growth Earnings ($0.3200) versus Asset-Based ($0.0600). Highest evidence: ROIC Compounder (72).

Notify me when FZMD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $18.4M
Revenue growth (YoY) +7.0%
Net margin 21.6%
Free cash flow −$219K FY2024
P/E ratio 1.0
Operating margin 7.4%
More key figures
EPS (TTM) $0.0200
EPS growth (YoY) -71.6%
Net debt $2.0M FY2024

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 16

Profitability 48
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fuse Medical, Inc. manufactures and distributes medical devices in the United States. The company provides orthopedic implants, including internal and external fixation products; upper and lower extremity plating and total joint reconstruction implants; soft tissue fixation and augmentation for sports medicine procedures; and full spinal implants for …

Full company description

Fuse Medical, Inc. manufactures and distributes medical devices in the United States. The company provides orthopedic implants, including internal and external fixation products; upper and lower extremity plating and total joint reconstruction implants; soft tissue fixation and augmentation for sports medicine procedures; and full spinal implants for trauma, degenerative disc disease, and deformity indications. It also provides osteo-biologics and regenerative products, which include human allografts, tendons, substitute bone materials, and regenerative tissues. The company serves hospitals, medical facilities, and sub-distributors. Fuse Medical, Inc. is based in Farmers Branch, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Fuse Medical, Inc reported revenue of $10.7M in FY2024 versus $21.4M in FY2020, a compound −15.9%/yr. Reported net income was $514K in FY2024.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$10.7M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.4%
Avg. growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Revenue −15.9%/yr
FY20 $21.4M
FY21 $20.4M
FY22 $18.6M
FY23 $16.1M
FY24 $10.7M
Net income
FY20 −$1.4M
FY21 −$1.6M
FY22 $3.1M
FY23 $1.5M
FY24 $514K

Watch FZMD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fuse Medical, Inc Fair Value". https://www.fairvalue-calculator.com/stock/FZMD

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +0% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 7% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 1.0× · Cheaper than 75% of peers
P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 6.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 35 · sector 29
PAST 0 · sector 8
HEALTH 99 · sector 97
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Fuse Medical, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fuse Medical, Inc (FZMD) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0201 versus a price of $0.0200, about +1% (fairly valued).
What is the fair value of FZMD?
Our model-based fair value for Fuse Medical, Inc is $0.0201 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0200.
What is the quality score of FZMD?
Fuse Medical, Inc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fuse Medical, Inc (FZMD)?
Fuse Medical, Inc reported trailing-twelve-month revenue of about $18.4M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of FZMD?
The net profit margin of Fuse Medical, Inc is about 21.6%, meaning it keeps roughly 21.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fuse Medical, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.