EN DE

Glennon Small Companies Ltd (GC1) Fair Value & Analysis

Financial Services · AU · Market cap A$20.2M

GS Glennon Small Companies Ltd GC1 · AU
PriceA$0.4050
Fair ValueA$0.8300
Upside+104.9%
Quality84/100
Watch Glennon Small Companies Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Moderate moat 60/100
Evidence: High Range A$0.6210 – A$1.03 Share as image

Fair value as of: Jul 17, 2026

From 11 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from A$0.8100 to A$0.8300 (+2.5%) since Jun 26, 2026. Share price −3.6% over the past month.

A strong business, screening 105% undervalued on our models.

What matters now

  • The rarer combination: high quality (84/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (A$0.6210). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.6874 A$0.3482 Fair Value A$0.8300 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range A$0.3482 – A$0.6874 · fair‑value band A$0.6210 – A$1.03 · the A$0.4050 price screens below the A$0.8300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Glennon Small Companies Ltd (GC1) currently trades at A$0.4050, while our model-based Fair Value estimate is A$0.8300, implying the stock looks roughly 104.9% undervalued today. The Quality Score stands at 84/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

It earns a return on equity of -2.2%. Fundamentals as of Jul 17, 2026

Our scenario range runs from A$0.6210 (bear case) to A$1.03 (bull case); at A$0.4050, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 105%, GC1 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$2.23 A$3.57 A$5.67 80
Residual Income A$0.6300 A$0.6900 A$0.8900 76
Gordon GGM A$0.1700 A$0.2800 A$0.3600 70
All 11 models by family
DCF Models
5Y P/E Exit A$1.43 A$2.61 A$4.11 38
10Y P/E Exit A$1.78 A$3.09 A$5.03 35
Earnings-Based
Graham-Dodd A$0.6100 A$4.23 A$5.93 54
Lynch FV A$2.18 A$3.12 A$4.05 50
Dividend Discount
Gordon GGM A$0.1700 A$0.2800 A$0.3600 70
DDM Multi-Stage A$0.1700 A$0.2600 A$0.3000 61
Multiples
P/E Multiple A$0.8700 A$1.16 A$1.45 63
P/B Multiple A$0.8000 A$1.07 A$1.33 55
Asset-Based
NCAV (Graham) A$0.3800 A$0.5100 A$0.7600 50
Growth DCF
Growth DCF A$2.23 A$3.57 A$5.67 80
Economic Profit
Residual Income A$0.6300 A$0.6900 A$0.8900 76

Widest divergence: Growth DCF (A$3.57) versus Dividend Discount (A$0.2600). Highest evidence: Growth DCF (80).

Notify me when GC1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 84/100

Of which business quality 82 · Market factors (momentum, volatility) 32

Profitability 50
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Glennon Small Companies Ltd is based in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Glennon Small Companies Ltd reported revenue of A$8.2M in FY2024 versus A$13.2M in FY2020, a compound −11.2%/yr. Reported net income was A$4.3M in FY2024, compounding −16.2%/yr from FY2020.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$8.2M
Latest YoY
+190.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.9%
Revenue −11.2%/yr
FY20 A$13.2M
FY21 −A$11.6M
FY22 A$249K
FY23 A$2.8M
FY24 A$8.2M
Net income −16.2%/yr
FY20 A$8.8M
FY21 −A$9.3M
FY22 −A$478K
FY23 A$1.3M
FY24 A$4.3M

Watch GC1: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Glennon Small Companies Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GC1

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside +105% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.38× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 93 · sector 95
DIVIDEND 0 · sector 69

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Glennon Small Companies Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Glennon Small Companies Ltd (GC1) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of A$0.8300 versus a price of A$0.4050, about +105% (undervalued).
What is the fair value of GC1?
Our model-based fair value for Glennon Small Companies Ltd is A$0.8300 (as of Jul 17, 2026), built from audited fundamentals. The current price is A$0.4050.
What is the quality score of GC1?
Glennon Small Companies Ltd has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of GC1?
The net profit margin of Glennon Small Companies Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Glennon Small Companies Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.