EN DE

Gentian Diagnostics ASA (GENT) Fair Value & Analysis

Healthcare · NO · Market cap 589M NOK

GD Gentian Diagnostics ASA GENT · OL
Pricekr 40.50
Fair Valuekr 18.87
Upside-53.4%
Quality69/100
Watch Gentian Diagnostics ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -4.6% net margin
Low debt · generates free cash flow
1.56% dividend yield
Ranks above peers (8/12)
Narrow moat 32/100
Evidence: High Range kr 14.15 – kr 23.58 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from kr 26.24 to kr 18.87 (−28.1%) since Jun 24, 2026. Share price +5.5% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 23.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 84.16 kr 34.60 Fair Value kr 18.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 34.60 – kr 84.16 · fair‑value band kr 14.15 – kr 23.58 · the kr 40.50 price screens above the kr 18.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gentian Diagnostics ASA (GENT) currently trades at kr 40.50, while our model-based Fair Value estimate is kr 18.87, implying the stock looks roughly 53.4% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gentian Diagnostics ASA generated revenue of 176M NOK at a net margin of -8.4%. Revenue declined 1.3% year over year. It earns a return on equity of -7.6%. The balance sheet holds a net cash position of 74.7M NOK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 14.15 (bear case) to kr 23.58 (bull case); at kr 40.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -53%, GENT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 32.14 kr 50.43 kr 82.29 80
Residual Income kr 10.00 kr 10.22 kr 9.92 76
Rev-Margin DCF kr 26.01 kr 42.51 kr 67.29 74
All 26 models by family
DCF Models
FCF DCF kr 33.59 kr 47.77 kr 86.28 38
Owner Earnings kr 16.42 kr 26.69 kr 45.74 31
5Y Revenue Exit kr 26.01 kr 39.82 kr 66.62 39
5Y EBITDA Exit kr 30.84 kr 50.17 kr 85.62 41
5Y P/E Exit kr 24.77 kr 40.29 kr 59.82 38
10Y Revenue Exit kr 27.80 kr 45.62 kr 64.01 36
10Y EBITDA Exit kr 31.45 kr 54.13 kr 94.89 37
10Y P/E Exit kr 27.52 kr 43.44 kr 69.63 35
Earnings-Based
Graham-Dodd kr 5.83 kr 40.67 kr 57.07 54
Lynch FV kr 12.50 kr 17.85 kr 23.21 50
PEG = 1.0 kr 12.50 kr 17.85 kr 23.21 46
EPV kr 18.71 kr 20.32 kr 21.67 59
Dividend Discount
Gordon GGM kr 3.10 kr 5.59 kr 7.69 70
DDM Multi-Stage kr 3.10 kr 5.10 kr 5.97 61
Multiples
P/E Multiple kr 14.15 kr 18.87 kr 23.58 63
P/S Multiple kr 10.93 kr 14.58 kr 18.22 58
P/B Multiple kr 10.93 kr 14.58 kr 18.22 55
EV/EBIT kr 27.84 kr 34.84 kr 41.84 53
EV/EBITDA kr 30.33 kr 38.16 kr 45.98 54
EV/Revenue kr 21.84 kr 28.26 kr 34.68 43
Asset-Based
NCAV (Graham) kr 6.63 kr 8.88 kr 13.26 50
Growth DCF
Growth DCF kr 32.14 kr 50.43 kr 82.29 80
Rev-Margin DCF kr 26.01 kr 42.51 kr 67.29 74
Economic Profit
Residual Income kr 10.00 kr 10.22 kr 9.92 76
ROIC Compounder kr 21.09 kr 26.39 kr 33.32 72
Growth Earnings
Growth-Adj P/E kr 17.23 kr 24.61 kr 32.00 68

Widest divergence: DCF Models (kr 43.44) versus Dividend Discount (kr 5.10). Highest evidence: Growth DCF (80).

Notify me when GENT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 182M NOK
Revenue growth (YoY) +14.2%
Net margin -4.6%
Return on equity -4.4%
Free cash flow 31.8M NOK FY2025
Operating margin 11.9%
More key figures
EPS (TTM) kr -0.5500
Dividend yield 1.6%
EPS growth (YoY) -89.2%
Net cash 74.7M NOK FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 72 · Market factors (momentum, volatility) 30

Profitability 46
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gentian Diagnostics ASA develops, manufactures, and sells biochemical reagents for use in medical diagnostics and research in the United States, Asia, and Europe.

Full company description

Gentian Diagnostics ASA develops, manufactures, and sells biochemical reagents for use in medical diagnostics and research in the United States, Asia, and Europe. It offers in-vitro diagnostic reagents for clinical chemistry analyzers, such as Gentian Calprotectin Immunoassay, a turbidimetric assay used for the measurement of circulating calprotectin in plasma and serum for detection and assessment of inflammation; Gentian Cystatin C Immunoassay test kit, a GFR marker for the diagnosis and therapeutic control of renal function and chronic kidney disease; Gentian Retinol-Binding Protein Immunoassay for detection of retinol-binding protein in human serum and plasma; and Canine CRP Immunoassay test kit, a particle-enhanced turbidimetric immunoassay for quantitative determination of canine C-reactive protein in dog plasma and serum. The company also develops faecal calprotectin immunoassay turbo that offers results of calprotectin concentration in stool supporting diagnosis of inflammatory bowel disease; and faecal pancreatic elastase immunoassay turbo, which allows analysis of pancreatic elastase in stool to aid in diagnosis of pancreatic exocrine insufficiency. Gentian Diagnostics ASA was founded in 2001 and is headquartered in Moss, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gentian Diagnostics ASA reported revenue of kr 176M in FY2025 versus kr 83.1M in FY2021, a compound +20.7%/yr. Reported net income was kr 13.3M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
176M NOK
Latest YoY
+16.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Revenue +20.7%/yr
FY21 kr 83.1M
FY22 kr 102M
FY23 kr 136M
FY24 kr 152M
FY25 kr 176M
Net income
FY21 −kr 24.8M
FY22 −kr 24.0M
FY23 −kr 10.6M
FY24 kr 45.3M
FY25 kr 13.3M

GENT screens 53% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gentian Diagnostics ASA Fair Value". https://www.fairvalue-calculator.com/stock/GENT

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −53% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) -5% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 14% · Above median
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 0.34× · Cheaper than 75% of peers
P/FCF 1.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 71 · sector 29
PAST 0 · sector 8
HEALTH 100 · sector 97
DIVIDEND 31 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Gentian Diagnostics ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gentian Diagnostics ASA (GENT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 18.87 versus a price of kr 40.50, about −53% (overvalued).
What is the fair value of GENT?
Our model-based fair value for Gentian Diagnostics ASA is kr 18.87 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 40.50.
What is the quality score of GENT?
Gentian Diagnostics ASA has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gentian Diagnostics ASA (GENT)?
Gentian Diagnostics ASA reported trailing-twelve-month revenue of about 176M NOK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GENT?
The net profit margin of Gentian Diagnostics ASA is about -8.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Gentian Diagnostics ASA pay a dividend?
Gentian Diagnostics ASA currently shows a dividend yield of about 1.69% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gentian Diagnostics ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.