EN DE

Getinge AB (GETI-B) Fair Value & Analysis

Healthcare · SE · Market cap 56.8B SEK (≈ $5.9B) · ISIN SE0000202624

What is Getinge AB really worth?

GA Getinge AB GETI-B · ST
Pricekr 241.80
Fair Valuekr 192.14
Upside−20.5%
Quality61/100

A solid business, but trading 26% above our fair value of kr 192.14.

Watch Getinge AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (11/15)

Risks

!Mixed Growth (revenue 5y +3.2 %/yr)
!Thin margins · 6.9% net margin
!Narrow moat 43/100
!Weak on valuation: 6 out of 100

For context

·1.96% dividend yield
Evidence: High Range kr 111.36 – kr 274.11

Fair value as of: Aug 19, 2026

From 24 valuation models · updated 16 days ago

Share price +1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 111.36 to kr 274.11) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 388.80 kr 157.34 Fair Value kr 192.14 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range kr 157.34 – kr 388.80 · fair‑value band kr 111.36 – kr 274.11 · the kr 241.80 price screens above the kr 192.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Getinge AB (GETI-B) currently trades at kr 241.80, while our model-based Fair Value estimate is kr 192.14, implying the stock looks roughly 25.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Healthcare sector. Bull case: the Multiples group reads highest at a median of kr 195.46 per share, and 4 of the 24 models we run sit above the kr 241.80 price. Bear case: the Earnings-Based group reads lowest at kr 49.40, and 20 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Getinge AB generated revenue of 34.1B SEK at a net margin of 6.9%. Revenue declined 10.5% year over year. It earns a return on equity of 7.7%. Net debt stands at 7.5B SEK. Fundamentals as of Aug 19, 2026

Our scenario range runs from kr 111.36 (bear case) to kr 274.11 (bull case); at kr 241.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −34% fair-value upside, at −21%, GETI-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 2.66 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 97.24 kr 156.19 kr 243.90 79
Growth DCF kr 99.74 kr 152.87 kr 227.63 78
Residual Income kr 95.60 kr 101.88 kr 113.06 76
All 24 models by family
DCF Models
FCF DCF kr 97.24 kr 156.19 kr 243.90 79
Owner Earnings kr 121.61 kr 193.08 kr 299.39 75
5Y Revenue Exit kr 123.05 kr 211.00 kr 322.36 71
5Y EBITDA Exit kr 183.87 kr 322.63 kr 482.83 74
5Y P/E Exit kr 106.75 kr 181.07 kr 257.41 70
10Y Revenue Exit kr 107.62 kr 185.24 kr 287.33 65
10Y EBITDA Exit kr 150.97 kr 261.95 kr 407.68 67
10Y P/E Exit kr 102.17 kr 164.67 kr 238.61 63
Earnings-Based
Graham-Dodd kr 60.41 kr 170.44 kr 224.35 65
Lynch FV kr 34.58 kr 49.40 kr 64.22 61
PEG = 1.0 kr 34.58 kr 49.40 kr 64.22 57
EPV kr 120.83 kr 143.91 kr 164.11 74
Multiples
P/E Multiple kr 146.59 kr 195.46 kr 244.32 63
P/S Multiple kr 113.28 kr 151.04 kr 188.79 58
P/B Multiple kr 113.28 kr 151.04 kr 188.79 55
EV/EBIT kr 211.34 kr 287.67 kr 364.01 66
EV/EBITDA kr 263.88 kr 357.73 kr 451.58 67
EV/Revenue kr 145.78 kr 215.83 kr 285.88 53
Asset-Based
NCAV (Graham) kr 57.90 kr 77.58 kr 115.79 54
Growth DCF
Growth DCF kr 99.74 kr 152.87 kr 227.63 78
Rev-Margin DCF kr 123.05 kr 210.79 kr 308.69 72
Economic Profit
Residual Income kr 95.60 kr 101.88 kr 113.06 76
ROIC Compounder kr 122.00 kr 156.82 kr 199.97 72
Growth Earnings
Growth-Adj P/E kr 116.80 kr 166.85 kr 216.91 67

Widest divergence: Multiples (kr 195.46) versus Earnings-Based (kr 49.40). Highest evidence: FCF DCF (79).

Notify me when GETI-B reaches fair value

Put GETI-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.1 as of Jul 15, 2026
P/S ratio 1.56 P/E × margin
EPS (TTM) kr 8.66 price ÷ EPS = P/E 24.1
Dividend yield 2.0% payout 54.8%
Net margin 6.5% FY2025
Return on equity 7.7% TTM
More key figures
Profitability
Return on assets (EBIT) 7.3% avg 5y
Operating margin 9.9% TTM
Growth
Revenue (TTM) 34.1B SEK TTM
Revenue growth (YoY) −10.5% 3y avg +7.3%
EPS growth (YoY) +33.7%
Balance sheet & cash flow
Free cash flow 2.6B SEK FY2025
Net debt 7.5B SEK FY2025 · ≈ 2.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 73

Profitability 40
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Getinge AB (publ) provides products and solutions for operating rooms, intensive-care units, and sterilization departments in Sweden and internationally. The company operates through Acute Care Therapies, Life Science, and Surgical Workflows segments.

Full company description

Getinge AB (publ) provides products and solutions for operating rooms, intensive-care units, and sterilization departments in Sweden and internationally. The company operates through Acute Care Therapies, Life Science, and Surgical Workflows segments. It offers extracorporeal membrane oxygenation, mechanical ventilation, advanced patient monitoring, ICU infrastructure equipment, and drainage solutions. In addition, the company provides surgical perfusion, endoscopic vessel harvesting, intra-aortic balloon counterpulsation, vascular and cardiothoracic surgery equipment, peripheral stenting, OEM solutions, and beating heart surgery equipment; and operating room equipment, anesthesia, advanced patient monitoring, and operating room integration solutions. Further, it offers pre-cleaning, cleaning and disinfection, sterilization, consumables, endoscope reprocessing, and sterile supply management solutions; connected medical devices, and patient flow management; and low temperature sterilization, biocontainment in vaccine production, terminal sterilization, sterile isolation technology, cleaning and sterilization, aseptic transfer, and large-scale cultivation. Additionally, the company provides bioreactor preparation solution, bioprocess development and optimization, labware cleaning and sterilization, biocontainment, and vivarium. It offers its products through a network of sales companies, as well as through agents and distributors in the Americas, Europe, the Middle East, Africa, and the Asia and Pacific. Getinge AB (publ) was founded in 1904 and is headquartered in Gothenburg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Getinge AB reported revenue of 35.0B SEK in FY2025 versus 27.0B SEK in FY2021, a compound +6.6%/yr. Reported net income was 2.3B SEK in FY2025, compounding −6.6%/yr from FY2021.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
35.0B SEK
Latest YoY
+0.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−3.3% (−5.3 + 2.0)
Revenue +6.6%/yr
FY21 27.0B SEK
FY22 28.3B SEK
FY23 31.8B SEK
FY24 34.8B SEK
FY25 35.0B SEK
Net income −6.6%/yr
FY21 3.0B SEK
FY22 2.5B SEK
FY23 2.4B SEK
FY24 1.6B SEK
FY25 2.3B SEK
Character of growth · EPS growth decomposed (2014-2025) +4.1 % p.a.
Revenue per share +0.8 %

of which total revenue +1.8 % · buybacks/dilution −1.0 %

EBIT margin +2.4 %
Tax rate +0.0 %
Residual (interest, one-offs) +0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

GETI-B screens 26% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Getinge AB Fair Value". https://www.fairvalue-calculator.com/stock/GETI-B

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −21% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth −11% · Bottom 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 24.1× · Cheaper than median
P/B 1.93× · Pricier than median
P/S (TTM) 1.67× · Cheaper than median
P/FCF 2.3× · Cheaper than median
EV/EBITDA 11.2× · Cheaper than median
PEG 1.61× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE6 · sector 0
FUTURE0 · sector 32
PAST31 · sector 5
HEALTH87 · sector 97
DIVIDEND39 · sector 35

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $112.47 $74.79 −34%
Stryker Corporation SYK $322.12 $186.28 −42%
Medtronic plc MDT $89.97 $65.57 −27%
Boston Scientific Corporation BSX $46.84 $30.73 −34%
Edwards Lifesciences Corporation EW $89.78 $41.02 −54%
Siemens Healthineers AG SHL €39.52 €33.87 −14%
DexCom, Inc DXCM $90.82 $38.95 −57%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 −14%
Koninklijke Philips N.V PHIA €23.69 €14.36 −39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 −2%

Compare Getinge AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Getinge AB (GETI-B) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of kr 192.14 versus a price of kr 241.80, about −21% upside (overvalued).
What is the fair value of GETI-B?
Our model-based fair value for Getinge AB is kr 192.14 (as of Aug 19, 2026), built from audited fundamentals. The current price: kr 241.80.
What is the quality score of GETI-B?
Getinge AB has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Getinge AB (GETI-B)?
Getinge AB reported trailing-twelve-month revenue of about 34.1B SEK (latest available figure, as of Aug 19, 2026).
What is the net profit margin of GETI-B?
The net profit margin of Getinge AB is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Getinge AB pay a dividend?
Getinge AB currently shows a dividend yield of about 1.96% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Getinge AB in the live analysis

One click puts Getinge AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.