EN DE

GFL Limited (GFLLIMITED) Fair Value & Analysis

Financial Services · IN · Market cap ₹5.1B

GL GFL Limited GFLLIMITED · NSE
Price₹50.79
Fair Value₹95.80
Upside+88.6%
Quality60/100
Watch GFL Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 12/100
Evidence: High Range ₹71.85 – ₹119.75 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹69.67 to ₹95.80 (+37.5%) since Aug 6, 2026. Share price +12.5% over the past month.

A solid business, screening 89% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹71.85). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹119.34 ₹37.54 Fair Value ₹95.80 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹37.54 – ₹119.34 · fair‑value band ₹71.85 – ₹119.75 · the ₹50.79 price screens below the ₹95.80 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GFL Limited (GFLLIMITED) currently trades at ₹50.79, while our model-based Fair Value estimate is ₹95.80, implying the stock looks roughly 88.6% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at ₹26.5M. Revenue grew 28.2% year over year. It earns a return on equity of 1.8%. The balance sheet holds a net cash position of ₹5.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹71.85 (bear case) to ₹119.75 (bull case); at ₹50.79, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 89%, GFLLIMITED screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple ₹148.84 ₹198.45 ₹248.07 55
NCAV (Graham) ₹116.74 ₹156.43 ₹233.47 50
All 2 models by family
Multiples
P/B Multiple ₹148.84 ₹198.45 ₹248.07 55
Asset-Based
NCAV (Graham) ₹116.74 ₹156.43 ₹233.47 50

Widest divergence: Multiples (₹198.45) versus Asset-Based (₹156.43). Highest evidence: P/B Multiple (55).

Notify me when GFLLIMITED reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹26.5M
Revenue growth (YoY) +28.2%
Net margin 1,699%
Return on equity 1.8%
Free cash flow ₹4.1M FY2026
P/E ratio 12.4
More key figures
Operating margin -2.9%
EPS (TTM) ₹4.10
EPS growth (YoY) +181%
Net cash ₹5.1M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 45

Profitability 30
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GFL Limited operates multiplexes in India. It also engages in real estate and property development activities, as well as the distribution of investment products, including mutual funds. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019.

Full company description

GFL Limited operates multiplexes in India. It also engages in real estate and property development activities, as well as the distribution of investment products, including mutual funds. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019. GFL Limited was incorporated in 1987 and is based in Mumbai, India. GFL Limited was formerly a subsidiary of Inox Leasing and Finance Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GFL Limited reported revenue of ₹39.7M in FY2026 versus ₹15.4M in FY2022, a compound +26.6%/yr. Reported net income was ₹450M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹39.7M
Latest YoY
+76.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−48.3%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.6%
Revenue +26.6%/yr
FY22 ₹15.4M
FY23 ₹26.0M
FY24 ₹22.5M
FY25 ₹22.5M
FY26 ₹39.7M
Net income
FY22 −₹1.1B
FY23 ₹22.5B
FY24 −₹75.7M
FY25 −₹756M
FY26 ₹450M

Watch GFLLIMITED: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GFL Limited Fair Value". https://www.fairvalue-calculator.com/stock/GFLLIMITED

Peer Group

Asset Management · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +89% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 28% · Above median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 12.4× · Pricier than median
P/S (TTM) 2.02× · Cheaper than median
P/FCF 13.0× · Pricier than median
EV/EBITDA 6.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 14
PAST 7 · sector 25
HEALTH 100 · sector 95
DIVIDEND 0 · sector 86

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare GFL Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GFL Limited (GFLLIMITED) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹95.80 versus a price of ₹50.79, about +89% (undervalued).
What is the fair value of GFLLIMITED?
Our model-based fair value for GFL Limited is ₹95.80 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹50.79.
What is the quality score of GFLLIMITED?
GFL Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GFL Limited (GFLLIMITED)?
GFL Limited reported trailing-twelve-month revenue of about ₹26.5M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GFL Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.