GFL Limited (GFLLIMITED) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of GFL Limited ₹115, price ₹55.23, upside +107.5%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GFL Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹37.54 – ₹119.34 · fair‑value band ₹85.94 – ₹143.23 · the ₹55.23 price screens below the ₹114.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow GFL in your weekly email
Every Wednesday you see whether GFL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GFL Limited operates multiplexes in India. It also engages in real estate and property development activities, as well as the distribution of investment products, including mutual funds. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019.
Show more
GFL Limited operates multiplexes in India. It also engages in real estate and property development activities, as well as the distribution of investment products, including mutual funds. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019. GFL Limited was incorporated in 1987 and is based in Mumbai, India. GFL Limited was formerly a subsidiary of Inox Leasing and Finance Limited.
Stock analysis
GFL Limited (GFLLIMITED) currently trades at ₹55.23, while our model-based Fair Value estimate is ₹114.58, implying the stock looks roughly 51.8% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 22 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹85.94 (bear) to ₹143.23 (bull), the price of ₹55.23 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
GFL Limited reported revenue of ₹39.7M in FY2026 versus ₹15.4M in FY2022, a compound +26.6%/yr. Reported net income was ₹450M in FY2026.
Key figures
Market cap ₹6.1B (≈ $63.3M) · P/E ratio 13.5 · EPS (TTM) ₹4.10 · Net margin 1,699% · Return on equity 1.8% · Return on assets (EBIT) 0.0% · Operating margin −2.9% · Revenue (TTM) ₹26.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −15% fair-value upside, at 107%, GFLLIMITED screens cheaper than that median.
Fair Value models
Bear ₹85.94Fair Value ₹114.58Bull ₹143.23
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹2.07 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+76.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−48.3%
Start year 2021 (pandemic). Over 10 years: −52.6% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−72.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−72.8%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−421% → 51%
⚠ Revenue per share shrinking 54.0%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 663 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+107.5% · Top 25%
Profitability
Return on equity (TTM)1.8% · Below median
Return on assets0.0% · Below median
Operating margin (TTM)−2.9% · Bottom 25%
Growth and dividend
Revenue growth28.2% · Above median
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GFL Limited Fair Value". https://www.fairvalue-calculator.com/stock/GFLLIMITED
Frequently asked questions
Is GFL Limited (GFLLIMITED) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹114.58 versus a price of ₹55.23, about +107% upside (undervalued).
What is the fair value of GFLLIMITED?
Our model-based fair value for GFL Limited is ₹114.58 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹55.23.
What is the quality score of GFLLIMITED?
GFL Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GFL Limited (GFLLIMITED)?
Our model-based price target is the fair value of ₹114.58 (as of Sep 27, 2026) from 2 valuation models. Cautious scenario ₹85.94, optimistic scenario ₹143.23. It is a calculation from audited fundamentals, not an analyst target.
What is the GFL Limited stock forecast for 2026?
Our models put fair value at ₹114.58, about +107% upside versus a price of ₹55.23 (undervalued). Cautious scenario ₹85.94, optimistic scenario ₹143.23. The calculation is refreshed regularly with new filings.
What is the revenue of GFL Limited (GFLLIMITED)?
GFL Limited reported trailing-twelve-month revenue of about ₹26.5M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of GFL Limited (GFLLIMITED)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GFL Limited it is ₹114.58 per share (as of Sep 27, 2026), against a price of ₹55.23. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is GFL Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GFLLIMITED trades below its calculated fair value: price ₹55.23, fair value ₹114.58, a gap of about +107% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GFLLIMITED?
No. The price is what the market pays today (₹55.23); the fair value is what the company's own numbers justify (₹114.58). For GFL Limited the two are ₹59.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is GFL Limited worth?
The market values GFL Limited at about ₹6.1B (market capitalisation, as of Sep 27, 2026). Per share that is ₹55.23; our models calculate a fair value of ₹114.58 per share.
What do the bullish and bearish scenarios say about GFLLIMITED?
Our models span a range for GFL Limited: cautious scenario ₹85.94, base ₹114.58, optimistic ₹143.23 per share (as of Sep 27, 2026, price ₹55.23). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GFLLIMITED?
GFL Limited trades at a price-to-earnings ratio of 13.5 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹114.58 is built from several models across several years. Other multiples: P/S 2.4, EV/EBITDA 8.1.
How solid is the balance sheet of GFL Limited (GFLLIMITED)?
Balance-sheet figures for GFL Limited (as of Sep 27, 2026): return on equity 1.8%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is GFLLIMITED from its 52-week high?
GFL Limited trades at ₹55.23, about 28% below its 52-week high of ₹77.13 and 47% above the low of ₹37.54 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹114.58 is for.
Which stocks are comparable to GFL Limited?
From the same area (Financial Services) we also value Blackstone Inc, KKR & Co, Brookfield Corporation, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GFL Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹55.23, calculated fair value ₹114.58 (+107%), Quality Score 60/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GFLLIMITED calculated?
We run GFL Limited through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹114.58, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. GFL Limited currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GFL Limited (GFLLIMITED)?
The closing price on Oct 1, 2026 was ₹55.23. Our model-based fair value is ₹114.58, about +107% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GFL Limited right now?
The price is below even our cautious bear case (₹85.94). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of GFL Limited
How large is the market capitalisation of GFL Limited (GFLLIMITED)?
The market capitalisation of GFL Limited is ₹6.1B (≈ $63.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of GFL Limited (GFLLIMITED)?
Earnings per share at GFL Limited are ₹4.10 (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GFL Limited (GFLLIMITED)?
The net margin of GFL Limited is 1,699% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GFL Limited (GFLLIMITED)?
The return on equity (ROE) of GFL Limited is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GFL Limited (GFLLIMITED)?
On an EBIT basis the return on assets of GFL Limited is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GFL Limited (GFLLIMITED)?
The operating margin of GFL Limited is −2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GFL Limited (GFLLIMITED)?
Revenue at GFL Limited is growing +28.2% versus a year earlier (3y avg +15.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GFL Limited (GFLLIMITED)?
Earnings per share at GFL Limited are growing +181% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GFL Limited (GFLLIMITED) generate?
The free cash flow of GFL Limited is ₹4.1M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does GFL Limited (GFLLIMITED) hold?
GFL Limited holds more cash than debt, ₹5.1M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch GFL Limited in the live analysis
One click puts GFL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
