GFPT Public Company Limited (GFPT) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of GFPT Public Company Limited stock THB 24.04, price THB 9.70, upside +147.8%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 7.77 THB – 16.94 THB · fair‑value band 17.19 THB – 30.05 THB · the 9.70 THB price screens below the 24.04 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow GFPT Public Company in your weekly email
Every Wednesday you see whether GFPT Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GFPT Public Company Limited, together with its subsidiaries, produces and distributes frozen and cooked chicken products in Thailand.
Show moreShow less
The company engages in the evisceration chicken, parent chickens farm and chick distribution, and processed food production and distribution activities; boiler, breeder, and grandparent chicken farming activities; and production and distribution of feed mill for various kinds of land animals and aquatic animals.
It also exports its products. The company was incorporated in 1981 and is headquartered in Bangkok, Thailand.
Stock analysis
GFPT Public Company Limited (GFPT) currently trades at 9.70 THB, while our model-based Fair Value estimate is 24.04 THB, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 32.30 THB per share, and 20 of the 25 models we run sit above the 9.70 THB price.
Bear case: the Earnings-Based group reads lowest at 10.08 THB, and 5 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 17.19 THB (bear) to 30.05 THB (bull), the price of 9.70 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
GFPT Public Company Limited reported revenue of 18.8B THB in FY2025 versus 13.8B THB in FY2021, a compound +8.1%/yr. Reported net income was 2.4B THB in FY2025, compounding +84.8%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 12.2B THB (≈ $360M) Small · P/E ratio 5.4 · P/S ratio 0.67 · EPS (TTM) 1.81 THB · Dividend yield 2.0% · Net margin 12.5% · Return on equity 10.6% · Return on assets (EBIT) 5.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at 148%, GFPT screens cheaper than that median.
Fair Value models
Bear17.19 THBFair Value 24.04 THBBull30.05 THB
Price 9.70 THB · Upside +147.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.56 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Start year 2020 (pandemic). Over 10 years: +1.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.3%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.3% vs 4.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −10.7% a year for the price and +3.2% for the forecasts.
Compare GFPT Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 660 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+147.8% · Top 25%
Profitability
Return on equity (12 months)10.6% · Above median
Return on assets8.7% · Top 25%
Net margin (12 months)12.5% · Top 25%
Operating margin (12 months)11.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−4.8% · Bottom 25%
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GFPT Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/GFPT
Frequently asked questions
Is GFPT Public Company Limited (GFPT) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 24.04 THB versus a price of 9.70 THB, about +148% upside (undervalued).
What is the fair value of GFPT?
Our model-based fair value for GFPT Public Company Limited is 24.04 THB (as of Nov 8, 2026), built from audited fundamentals. The current price: 9.70 THB.
What is the quality score of GFPT?
GFPT Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GFPT Public Company Limited (GFPT)?
Our model-based price target is the fair value of 24.04 THB (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 17.19 THB, optimistic scenario 30.05 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the GFPT Public Company Limited stock forecast for 2026?
Our models put fair value at 24.04 THB, about +148% upside versus a price of 9.70 THB (undervalued). Cautious scenario 17.19 THB, optimistic scenario 30.05 THB. The calculation is refreshed regularly with new filings.
What is the revenue of GFPT Public Company Limited (GFPT)?
GFPT Public Company Limited reported trailing-twelve-month revenue of about 18.2B THB (latest available figure, as of Nov 8, 2026).
Does GFPT Public Company Limited pay a dividend?
GFPT Public Company Limited currently shows a dividend yield of 2.01% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of GFPT Public Company Limited (GFPT)?
GFPT Public Company Limited has a dividend yield of 2.0%.
What growth is priced into GFPT Public Company Limited (GFPT)?
For today's price to be fair in a discounted-cash-flow model, GFPT Public Company Limited would have to grow free cash flow by -9.6 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.4 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of GFPT use?
Our models discount GFPT Public Company Limited at 11.6 %: a base by market capitalisation (small), damped by beta 0.02, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GFPT Public Company Limited that is -9.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has GFPT Public Company Limited (GFPT) delivered so far?
Over the past 5 years revenue at GFPT Public Company Limited grew +5.4 % a year. The price currently implies free-cash-flow growth of -9.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GFPT Public Company Limited (GFPT) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into GFPT Public Company Limited (-9.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GFPT Public Company Limited (GFPT)?
The free-cash-flow yield on the price is 17.74 %: that much free cash flow GFPT Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GFPT Public Company Limited (GFPT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GFPT Public Company Limited it is 24.04 THB per share (as of Nov 8, 2026), against a price of 9.70 THB. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is GFPT Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, GFPT trades below its calculated fair value: price 9.70 THB, fair value 24.04 THB, a gap of about +148% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GFPT?
No. The price is what the market pays today (9.70 THB); the fair value is what the company's own numbers justify (24.04 THB). For GFPT Public Company Limited the two are 14.34 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is GFPT Public Company Limited worth?
The market values GFPT Public Company Limited at about 12.2B THB (market capitalisation, as of Nov 8, 2026). Per share that is 9.70 THB; our models calculate a fair value of 24.04 THB per share.
What do the bullish and bearish scenarios say about GFPT?
Our models span a range for GFPT Public Company Limited: cautious scenario 17.19 THB, base 24.04 THB, optimistic 30.05 THB per share (as of Nov 8, 2026, price 9.70 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GFPT?
GFPT Public Company Limited trades at a price-to-earnings ratio of 5.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.04 THB is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 10.8. Other multiples: PEG 2.7, P/B 0.6, P/S 0.7, EV/EBITDA 3.3.
What is the PEG ratio of GFPT?
The PEG ratio of GFPT Public Company Limited is 2.73 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of GFPT Public Company Limited (GFPT)?
Balance-sheet figures for GFPT Public Company Limited (as of Nov 8, 2026): return on equity 10.6%, debt of 0.16 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is GFPT from its 52-week high?
GFPT Public Company Limited trades at 9.70 THB, about 16% below its 52-week high of 11.50 THB and 13% above the low of 8.55 THB (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 24.04 THB is for.
Which stocks are comparable to GFPT Public Company Limited?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GFPT Public Company Limited stock attractive at the current price?
The data as of Nov 8, 2026: price 9.70 THB, calculated fair value 24.04 THB (+148%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GFPT calculated?
We run GFPT Public Company Limited through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 24.04 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. GFPT Public Company Limited currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GFPT Public Company Limited (GFPT)?
The closing price on Nov 11, 2026 was 9.70 THB. Our model-based fair value is 24.04 THB, about +148% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GFPT Public Company Limited right now?
The price is below even our cautious bear case (17.19 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of GFPT Public Company Limited (GFPT) come from?
Earnings per share at GFPT Public Company Limited grew +2.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.3 %, EBIT margin −3.1 %, tax rate −0.9 %, residual (interest, one-offs) +5.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of GFPT Public Company Limited
How large is the market capitalisation of GFPT Public Company Limited (GFPT)?
The market capitalisation of GFPT Public Company Limited is 12.2B THB (≈ $360M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GFPT Public Company Limited (GFPT)?
The price-to-sales ratio of GFPT Public Company Limited is 0.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GFPT Public Company Limited (GFPT)?
Earnings per share at GFPT Public Company Limited are 1.81 THB (price ÷ EPS = P/E 5.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GFPT Public Company Limited (GFPT)?
The dividend yield of GFPT Public Company Limited is 2.0% (payout 10.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GFPT Public Company Limited (GFPT)?
The net margin of GFPT Public Company Limited is 12.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GFPT Public Company Limited (GFPT)?
The return on equity (ROE) of GFPT Public Company Limited is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GFPT Public Company Limited (GFPT)?
On an EBIT basis the return on assets of GFPT Public Company Limited is 5.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GFPT Public Company Limited (GFPT)?
The operating margin of GFPT Public Company Limited is 11.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GFPT Public Company Limited (GFPT)?
Revenue at GFPT Public Company Limited is growing −4.8% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GFPT Public Company Limited (GFPT)?
Earnings per share at GFPT Public Company Limited are growing −6.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GFPT Public Company Limited (GFPT) carry?
The net debt of GFPT Public Company Limited is 944M THB (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GFPT Public Company Limited in the live analysis
One click puts GFPT Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026