EN DE

Generation Capital Ltd (GNRS) Fair Value & Analysis

Financial Services · Il · Market cap 6.3B ILA

GC Generation Capital Ltd GNRS · TA
Price2.87 ILA
Fair Value1.62 ILA
Upside-43.7%
Quality63/100
Watch Generation Capital Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 68.7% net margin
Moderate debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 85/100
Evidence: High Range 1.21 ILA – 2.01 ILA Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 22 days ago

Share price −10.2% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.01 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.28 ILA 0.3356 ILA Fair Value 1.62 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.3356 ILA – 3.28 ILA · fair‑value band 1.21 ILA – 2.01 ILA · the 2.87 ILA price screens above the 1.62 ILA fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Generation Capital Ltd (GNRS) currently trades at 2.87 ILA, while our model-based Fair Value estimate is 1.62 ILA, implying the stock looks roughly 43.7% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Generation Capital Ltd generated revenue of 1.0B ILA at a net margin of 68.7%. Revenue grew 292.3% year over year. It earns a return on equity of 25.6%. Net debt stands at 1.7B ILA. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1.21 ILA (bear case) to 2.01 ILA (bull case); at 2.87 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -44%, GNRS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple 0.8600 ILA 1.15 ILA 1.44 ILA 55
NCAV (Graham) 0.6800 ILA 0.9100 ILA 1.35 ILA 50
All 2 models by family
Multiples
P/B Multiple 0.8600 ILA 1.15 ILA 1.44 ILA 55
Asset-Based
NCAV (Graham) 0.6800 ILA 0.9100 ILA 1.35 ILA 50

Widest divergence: Multiples (1.15 ILA) versus Asset-Based (0.9100 ILA). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 1.0B ILA
Revenue growth (YoY) +292%
Net margin 68.7%
Return on equity 25.6%
Free cash flow 150M ILA FY2025
P/E ratio 6.7
More key figures
Operating margin 92.9%
EPS (TTM) 0.4300 ILA
Dividend yield 0.0%
EPS growth (YoY) +359%
Net debt 1.7B ILA FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 60 · Market factors (momentum, volatility) 84

Profitability 48
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Generation Capital Ltd is an infrastructure investment firm specializing in infrastructure and energy sector. The firm was founded in 2018 and is headquartered in Herzliya, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Generation Capital Ltd reported revenue of 230M ILA in FY2025 versus 130M ILA in FY2021, a compound +15.2%/yr. Reported net income was 543M ILA in FY2025, compounding +24.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
230M ILS
Latest YoY
+114.6%
Avg. growth/yr (3Y)
+30.3%
Avg. growth/yr (5Y)
+94.5%
Avg. growth/yr (7Y)
+143.9%
Revenue +15.2%/yr
FY21 130M ILA
FY22 104M ILA
FY23 122M ILA
FY24 107M ILA
FY25 230M ILA
Net income +24.0%/yr
FY21 230M ILA
FY22 175M ILA
FY23 277M ILA
FY24 90.1M ILA
FY25 543M ILA

GNRS screens 44% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Generation Capital Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GNRS

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −44% · Below median
Return on equity (TTM) 26% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 69% · Above median
Operating margin (TTM) 93% · Top 25%
Revenue growth 292% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than median
P/B 0.69× · Cheaper than median
P/S (TTM) 2.02× · Cheaper than median
P/FCF 13.7× · Pricier than median
EV/EBITDA 4.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 100 · sector 26
HEALTH 75 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Generation Capital Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Generation Capital Ltd (GNRS) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1.62 ILA versus a price of 2.87 ILA, about −44% (overvalued).
What is the fair value of GNRS?
Our model-based fair value for Generation Capital Ltd is 1.62 ILA (as of Jul 19, 2026), built from audited fundamentals. The current price is 2.87 ILA.
What is the quality score of GNRS?
Generation Capital Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Generation Capital Ltd (GNRS)?
Generation Capital Ltd reported trailing-twelve-month revenue of about 1.0B ILS (latest available figure, as of Jul 19, 2026).
What is the net profit margin of GNRS?
The net profit margin of Generation Capital Ltd is about 68.7%, meaning it keeps roughly 68.7% of revenue as net income. Based on the latest reported figures.
Does Generation Capital Ltd pay a dividend?
Generation Capital Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Generation Capital Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.