Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Visi Telekomunikasi Infrastruktur Tbk (GOLD) Fair Value & Analysis

Communication Services · ID · Market cap 307B IDR

PV PT Visi Telekomunikasi Infrastruktur Tbk GOLD · JK
Price264.00 IDR
Fair Value225.21 IDR
Upside-14.7%
Quality95/100
Evidence: High Range 168.06 IDR – 376.05 IDR

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 213.05 IDR to 225.21 IDR (+5.7%) since Jun 23, 2026. Share price −6.2% over the past month.

Price vs Fair Value (12 months)

421.97 IDR 257.51 IDR Fair Value 225.21 IDR Jun 2025 Jun 2026

12‑month range 257.51 IDR – 421.97 IDR · fair‑value band 168.06 IDR – 376.05 IDR · the 264.00 IDR price screens above the 225.21 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Visi Telekomunikasi Infrastruktur Tbk (GOLD) currently trades at 264.00 IDR, while our model-based Fair Value estimate is 225.21 IDR — implying the stock looks roughly 14.7% overvalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Visi Telekomunikasi Infrastruktur Tbk generated revenue of 56.8B IDR at a net margin of 33.7%. Revenue grew 9.6% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of 34.4B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 56.8B IDR
Revenue growth (YoY) +9.6%
Net margin 33.7%
Return on equity 4.6%
Free cash flow 7.3B IDR FY2024
P/E ratio 20.2
More key figures
Operating margin 37.9%
EPS (TTM) 11.88 IDR
EPS growth (YoY) +2.0%
Net cash 34.4B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Visi Telekomunikasi Infrastruktur Tbk provides telecommunication infrastructure services primarily in Indonesia. The company builds and operates towers and microcell poles for lease to telecommunications operators. It also offers telecommunication support services; and rents telecommunication towers. The company was formerly known as PT Golden Retailindo Tbk and changed its name to PT Visi Telekomunikasi Infrastruktur Tbk in August 2016. PT Visi Telekomunikasi Infrastruktur Tbk was founded in 1995 and is headquartered in Jakarta Selatan, Indonesia. PT Visi Telekomunikasi Infrastruktur Tbk operates as a subsidiary of PT Tower Bersama Infrastructure Tbk.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Visi Telekomunikasi Infrastruktur Tbk reported revenue of 55.5B IDR in FY2025 versus 44.3B IDR in FY2021, a compound +5.8%/yr. Reported net income was 19.0B IDR in FY2025, compounding +1.6%/yr from FY2021.

Revenue +5.8%/yr
FY21 44.3B IDR
FY22 47.4B IDR
FY23 47.7B IDR
FY24 52.0B IDR
FY25 55.5B IDR
Net income +1.6%/yr
FY21 17.8B IDR
FY22 17.3B IDR
FY23 16.2B IDR
FY24 16.9B IDR
FY25 19.0B IDR

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SoftBank Group SFTBF $41.03 $68.21 +66%
China Mobile Limited 0941 HK$82.40 HK$80.23 -3%
T-Mobile US, Inc TM5 €158.74 €267.43 +68%
Verizon Communications Inc BAC €40.66 €48.01 +18%
AT&T Inc SOBA €20.05 €29.14 +45%
Deutsche Telekom AG DTE €26.12 €44.50 +70%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Visi Telekomunikasi Infrastruktur Tbk (GOLD) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 225.21 IDR versus a price of 264.00 IDR — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GOLD?
Our 21-model fair value for PT Visi Telekomunikasi Infrastruktur Tbk is 225.21 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 264.00 IDR.
What is the quality score of GOLD?
PT Visi Telekomunikasi Infrastruktur Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Visi Telekomunikasi Infrastruktur Tbk (GOLD)?
PT Visi Telekomunikasi Infrastruktur Tbk reported trailing-twelve-month revenue of about 56.8B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of GOLD?
The net profit margin of PT Visi Telekomunikasi Infrastruktur Tbk is about 33.7%, meaning it keeps roughly 33.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.