EN DE

Haemonetics Corporation (HAE) Fair Value & Analysis

Healthcare · US · Market cap $3.5B

HC Haemonetics Corporation logo Haemonetics Corporation HAE · US
Price$87.84
Fair Value$47.11
Upside-46.4%
Quality66/100
Watch Haemonetics Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.3% net margin
High debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 51/100
Evidence: High Range $34.85 – $58.88 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price +19.0% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($58.88). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$97.37 $43.77 Fair Value $47.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $43.77 – $97.37 · fair‑value band $34.85 – $58.88 · the $87.84 price screens above the $47.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haemonetics Corporation (HAE) currently trades at $87.84, while our model-based Fair Value estimate is $47.11, implying the stock looks roughly 46.4% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Haemonetics Corporation generated revenue of $1.3B at a net margin of 7.3%. Revenue grew 4.8% year over year. It earns a return on equity of 12.0%. Net debt stands at $979M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $34.85 (bear case) to $58.88 (bull case); at $87.84, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -46%, HAE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $40.03 $66.00 $100.98 80
Residual Income $16.02 $19.04 $41.19 76
Rev-Margin DCF $29.67 $56.65 $86.97 74
All 26 models by family
DCF Models
FCF DCF $38.92 $67.91 $109.23 38
Owner Earnings $29.60 $54.12 $89.06 31
5Y Revenue Exit $29.67 $56.13 $89.10 39
5Y EBITDA Exit $51.98 $97.05 $148.70 41
5Y P/E Exit $20.48 $39.27 $58.25 38
10Y Revenue Exit $31.23 $55.57 $86.73 36
10Y EBITDA Exit $46.40 $83.06 $130.39 37
10Y P/E Exit $26.92 $44.25 $64.13 35
Earnings-Based
Graham-Dodd $14.56 $40.95 $53.88 54
Lynch FV $8.29 $11.84 $15.39 50
PEG = 1.0 $8.29 $11.84 $15.39 46
EPV $20.71 $27.36 $33.10 59
Dividend Discount
Gordon GGM $1.36 $2.70 $4.09 70
DDM Multi-Stage $1.36 $2.11 $2.85 61
Multiples
P/E Multiple $35.33 $47.11 $58.88 63
P/S Multiple $27.30 $36.40 $45.50 58
P/B Multiple $27.30 $36.40 $45.50 55
EV/EBIT $46.29 $68.87 $91.44 53
EV/EBITDA $70.32 $100.90 $131.48 54
EV/Revenue $26.90 $47.62 $68.34 43
Asset-Based
NCAV (Graham) $8.76 $11.74 $17.52 50
Growth DCF
Growth DCF $40.03 $66.00 $100.98 80
Rev-Margin DCF $29.67 $56.65 $86.97 74
Economic Profit
Residual Income $16.02 $19.04 $41.19 76
ROIC Compounder $21.38 $31.40 $43.36 72
Growth Earnings
Growth-Adj P/E $28.12 $40.17 $52.23 68

Widest divergence: Growth DCF ($56.65) versus Dividend Discount ($2.11). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +4.8%
Net margin 7.3%
Return on equity 12.0%
Free cash flow $260M FY2026
P/E ratio 38.4
More key figures
Operating margin 13.9%
EPS (TTM) $2.03
EPS growth (YoY) +28.4%
Net debt $979M FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 67

Profitability 43
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Haemonetics Corporation, a medical technology company, provides a suite of hospital technologies solutions. The company operates through Plasma, Blood Center, and Hospital segments.

Full company description

Haemonetics Corporation, a medical technology company, provides a suite of hospital technologies solutions. The company operates through Plasma, Blood Center, and Hospital segments. It provides automated plasma collection systems, donor management software, and supporting software solutions, such as NexSys PCS plasmapheresis equipment system and related disposables and solutions, as well as integrated information technology platforms for plasma customers to manage their donors, operations, and supply chain; and NexLynk DMS donor management system and Donor360 tools. The company also offers treatment in electrophysiology, critical care, neurocritical care, trauma, burn surgery, spine surgery, and cancer surgery; SavvyWire, a sensor-guided 3-in-1 guidewire for TAVR procedures; and OptoWire, a pressure guidewire that measures fractional flow reserve and diastolic pressure ratio, as well as fiber optic sensor solutions used in medical devices and other critical industrial applications. In addition, it provides hospital products comprising TEG 6s system, smallest cartridge-based viscoelastic analyzer that provides a comprehensive assessment of a patient's overall hemostasis; and TEG Manager software, which connects various TEG analyzers throughout the hospital, providing clinicians remote access to active and historical test results that inform treatment decisions. Further, the company offers Cell Saver Elite +, an autologous blood recovery system for cardiovascular, orthopedic, trauma, transplant, vascular, obstetrical, and gynecological surgeries;vascular closure products comprise VASCADE 5F, VASCADE 6/7F, VASCADE MVP XL, and VASCADE MVP, a technology platform which offers catheter-based delivery system and leverages the natural clot-inducing properties of collagen; and transfusion management solutions. It sells its products through direct sales force and independent distributors. The company was founded in 1971 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Haemonetics Corporation reported revenue of $1.3B in FY2026 versus $993M in FY2022, a compound +7.7%/yr. Reported net income was $97.3M in FY2026, compounding +22.4%/yr from FY2022.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
−2.0%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (35Y)
+6.3%
Revenue +7.7%/yr
FY22 $993M
FY23 $1.2B
FY24 $1.3B
FY25 $1.4B
FY26 $1.3B
Net income +22.4%/yr
FY22 $43.4M
FY23 $115M
FY24 $118M
FY25 $168M
FY26 $97.3M

HAE screens 46% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haemonetics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HAE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 5% · Below median
Debt / equity 1.53× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 38.4× · Pricier than median
P/B 4.44× · Pricier than 75% of peers
P/S (TTM) 2.65× · Pricier than median
P/FCF 13.6× · Pricier than median
EV/EBITDA 12.6× · Cheaper than median
PEG 1.25× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 24 · sector 27
PAST 48 · sector 8
HEALTH 23 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Haemonetics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Haemonetics Corporation (HAE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $47.11 versus a price of $87.84, about −46% (overvalued).
What is the fair value of HAE?
Our model-based fair value for Haemonetics Corporation is $47.11 (as of Jul 18, 2026), built from audited fundamentals. The current price is $87.84.
What is the quality score of HAE?
Haemonetics Corporation has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Haemonetics Corporation (HAE)?
Haemonetics Corporation reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HAE?
The net profit margin of Haemonetics Corporation is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Haemonetics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.