Fairvalue-Calculator Fairvalue-Calculator
EN DE

HAV Group (HAV) Fair Value & Analysis

Industrials · NO · Market cap 562M NOK

HG HAV Group HAV · OL
Pricekr 13.70
Fair Valuekr 7.99
Upside-41.7%
Quality95/100
Evidence: High Range kr 6.01 – kr 10.06

Fair value as of: Jun 24, 2026

From 15 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from kr 0.8100 to kr 7.99 (+886.4%) since Jun 23, 2026. Share price −19.6% over the past month.

Price vs Fair Value (12 months)

kr 18.43 kr 5.84 Fair Value kr 7.99 Jun 2025 Jun 2026

12‑month range kr 5.84 – kr 18.43 · fair‑value band kr 6.01 – kr 10.06 · the kr 13.70 price screens above the kr 7.99 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HAV Group (HAV) currently trades at kr 13.70, while our model-based Fair Value estimate is kr 7.99 — implying the stock looks roughly 41.7% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HAV Group generated revenue of 803M NOK at a net margin of 0.2%. Revenue declined 11.8% year over year. It earns a return on equity of 1.7%. Net debt stands at 38.4M NOK. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 803M NOK
Revenue growth (YoY) -11.8%
Net margin 0.2%
Return on equity 1.7%
Free cash flow −40.4M NOK FY2025
P/E ratio 401.3
More key figures
Operating margin 3.4%
EPS (TTM) kr 0.0400
EPS growth (YoY) -64.1%
Net debt 38.4M NOK FY2019

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

HAV Group ASA, through its subsidiaries, provides maritime and marine technology and services in Norway, Europe, and internationally. The company operates through five segments: HAV Design, Norwegian Electric Systems, Norwegian Greentech, HAV Hydrogen, and Other/Elimination. It offers ship design, project engineering, and system packages for offshore, transport, and fishing vessels; and manufactures, installs, and supplies electric, hybrid-electric propulsion, integrated automation, and bridge systems, as well as navigation and communication packages, including switchboards, electromechanical products, and automation and safety systems. The company also engages in the design, engineering, and delivery of ballast and process water treatment systems; and supply of zero-emission hydrogen-based energy systems for vessels. It serves offshore wind, oil and gas, ferries and ropax, fishery, aquaculture, and short sea cargo industries. The company was founded in 2020 and is headquartered in …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HAV Group reported revenue of kr 803M in FY2025 versus kr 915M in FY2021, a compound −3.2%/yr. Reported net income was kr 1.4M in FY2025, compounding −63.4%/yr from FY2021.

Revenue −3.2%/yr
FY21 kr 915M
FY22 kr 620M
FY23 kr 617M
FY24 kr 759M
FY25 kr 803M
Net income −63.4%/yr
FY21 kr 75.7M
FY22 −kr 476K
FY23 −kr 4.3M
FY24 −kr 30.8M
FY25 kr 1.4M

Open the full interactive analysis →

Similar stocks

6 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HAV Group (HAV) undervalued?
As of Jun 24, 2026, our model estimates a fair value of kr 7.99 versus a price of kr 13.70 — about −42% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HAV?
Our 21-model fair value for HAV Group is kr 7.99 (as of Jun 24, 2026), built from audited fundamentals. The current price is kr 13.70.
What is the quality score of HAV?
HAV Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HAV Group (HAV)?
HAV Group reported trailing-twelve-month revenue of about 803M NOK (latest available figure, as of Jun 24, 2026).
What is the net profit margin of HAV?
The net profit margin of HAV Group is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.