EN DE

A.P. Møller - Mærsk A/S (AMKBY) Fair Value & Analysis

Industrials · US · Market cap $39.6B

AP A.P. Møller - Mærsk A/S logo A.P. Møller - Mærsk A/S AMKBY · US
Price$13.03
Fair Value$15.17
Upside+16.4%
Quality59/100
Watch A.P. Møller - Mærsk A/S for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
2.69% dividend yield
Mixed vs. peers (8/15)
Narrow moat 29/100
Evidence: High Range $11.37 – $18.96 Share as image

Fair value as of: Jul 7, 2026

From 24 valuation models · updated 31 days ago

Fair value updated Jul 7, 2026, revised from $17.60 to $15.17 (−13.8%) since Jun 24, 2026. Share price +7.2% over the past month.

A solid business, screening 16% undervalued on our models.

What matters now

  • Our model range runs from $11.37 (bear) to $18.96 (bull), base $15.17. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$14.25 $5.11 Fair Value $15.17 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $5.11 – $14.25 · fair‑value band $11.37 – $18.96 · the $13.03 price screens below the $15.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

A.P. Møller - Mærsk A/S (AMKBY) currently trades at $13.03, while our model-based Fair Value estimate is $15.17, implying the stock looks roughly 16.4% undervalued today. We read business quality at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, A.P. Møller - Mærsk A/S generated revenue of $53.6B at a net margin of 3.0%. Revenue declined 2.6% year over year. It earns a return on equity of 3.2%. Net debt stands at $9.9B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $11.37 (bear case) to $18.96 (bull case); at $13.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 69% fair-value upside, at 16%, AMKBY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $18.54 $24.40 $34.21 80
Residual Income $14.06 $14.37 $13.88 76
Rev-Margin DCF $11.88 $15.66 $20.37 74
All 24 models by family
DCF Models
FCF DCF $17.91 $23.96 $34.85 38
Owner Earnings $16.83 $22.48 $32.66 31
5Y Revenue Exit $11.88 $15.34 $20.19 39
5Y EBITDA Exit $23.48 $35.20 $50.19 41
5Y P/E Exit $14.81 $20.36 $26.75 38
10Y Revenue Exit $13.85 $17.24 $20.98 36
10Y EBITDA Exit $21.20 $30.40 $41.04 37
10Y P/E Exit $15.86 $20.56 $25.37 35
Earnings-Based
Graham-Dodd $6.07 $10.80 $13.29 54
EPV $7.44 $8.45 $9.33 59
Dividend Discount
Gordon GGM $7.66 $9.93 $12.25 70
DDM Multi-Stage $7.66 $10.43 $13.79 61
Multiples
P/E Multiple $13.38 $17.84 $22.30 63
P/S Multiple $11.37 $15.17 $18.96 58
P/B Multiple $11.37 $15.17 $18.96 55
EV/EBIT $12.42 $16.10 $19.78 53
EV/EBITDA $30.78 $40.57 $50.37 54
EV/Revenue $8.83 $12.01 $15.20 43
Asset-Based
NCAV (Graham) $9.10 $12.19 $18.20 50
Growth DCF
Growth DCF $18.54 $24.40 $34.21 80
Rev-Margin DCF $11.88 $15.66 $20.37 74
Economic Profit
Residual Income $14.06 $14.37 $13.88 76
ROIC Compounder $7.44 $8.45 $9.33 72
Growth Earnings
Growth-Adj P/E $9.47 $13.52 $17.58 68

Widest divergence: DCF Models ($20.56) versus Earnings-Based ($8.45). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $53.6B
Revenue growth (YoY) -2.6%
Net margin 3.0%
Return on equity 3.2%
Free cash flow $5.0B FY2025
P/E ratio 25.3
More key figures
Operating margin 1.6%
EPS (TTM) $0.5400
Dividend yield 2.7%
EPS growth (YoY) -94.6%
Net debt $9.9B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 66

Profitability 28
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments.

Full company description

A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

A.P. Møller - Mærsk A/S reported revenue of $54.0B in FY2025 versus $61.8B in FY2021, a compound −3.3%/yr. Reported net income was $2.7B in FY2025, compounding −37.6%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$54.0B
Latest YoY
−2.7%
Avg. growth/yr (3Y)
−12.8%
Avg. growth/yr (5Y)
+6.3%
Avg. growth/yr (23Y)
+4.1%
Revenue −3.3%/yr
FY21 $61.8B
FY22 $81.5B
FY23 $51.1B
FY24 $55.5B
FY25 $54.0B
Net income −37.6%/yr
FY21 $17.9B
FY22 $29.2B
FY23 $3.8B
FY24 $6.1B
FY25 $2.7B

Watch AMKBY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "A.P. Møller - Mærsk A/S Fair Value". https://www.fairvalue-calculator.com/stock/AMKBY

Peer Group

Marine Shipping · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +16% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 25.3× · Pricier than 75% of peers
P/B 0.71× · Cheaper than median
P/S (TTM) 0.74× · Cheaper than 75% of peers
P/FCF 8.0× · Pricier than median
EV/EBITDA 6.8× · Cheaper than median
PEG 0.38× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 27
FUTURE 0 · sector 18
PAST 13 · sector 26
HEALTH 96 · sector 88
DIVIDEND 54 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.30 ¥5.58 +69%
Qingdao Port International Co 601298 ¥8.07 ¥16.97 +110%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%
Yang Ming Marine Transport Corporation 2609 50.10 TWD 96.14 TWD +92%

Compare A.P. Møller - Mærsk A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is A.P. Møller - Mærsk A/S (AMKBY) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $15.17 versus a price of $13.03, about +16% (undervalued).
What is the fair value of AMKBY?
Our model-based fair value for A.P. Møller - Mærsk A/S is $15.17 (as of Jul 7, 2026), built from audited fundamentals. The current price is $13.03.
What is the quality score of AMKBY?
A.P. Møller - Mærsk A/S has a Quality Score of 59/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of A.P. Møller - Mærsk A/S (AMKBY)?
A.P. Møller - Mærsk A/S reported trailing-twelve-month revenue of about $53.6B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of AMKBY?
The net profit margin of A.P. Møller - Mærsk A/S is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does A.P. Møller - Mærsk A/S pay a dividend?
A.P. Møller - Mærsk A/S currently shows a dividend yield of about 2.69% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track A.P. Møller - Mærsk A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.