Fair Value Calculator Fair Value Calculator
EN DE

Warrior Met Coal, Inc (HCC) Fair Value & Analysis

Basic Materials · US · Market cap $5.5B

WM Warrior Met Coal, Inc logo Warrior Met Coal, Inc HCC · US
Price$86.11
Fair Value$18.35
Upside-78.7%
Quality43/100
Watch Warrior Met Coal, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $13.76 – $22.94

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 8 days ago

Fair value updated Jun 24, 2026 — revised from $14.38 to $18.35 (+27.6%) since Jun 23, 2026. Share price −26.7% over the past month.

Price vs Fair Value (12 months)

$117.48 $51.94 Fair Value $18.35 Jul 2025 Jul 2026

12‑month range $51.94 – $117.48 · fair‑value band $13.76 – $22.94 · the $86.11 price screens above the $18.35 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Warrior Met Coal, Inc (HCC) currently trades at $86.11, while our model-based Fair Value estimate is $18.35 — implying the stock looks roughly 78.7% overvalued today. We read business quality at 43/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Warrior Met Coal, Inc generated revenue of $1.5B at a net margin of 9.3%. Revenue grew 54.0% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of $29.0M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +54.0%
Net margin 9.3%
Return on equity 6.4%
Free cash flow −$91.0M FY2025
P/E ratio 39.9
More key figures
Operating margin 17.3%
EPS (TTM) $2.61
Dividend yield 0.3%
EPS growth (YoY) +1,918%
Net cash $29.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Warrior Met Coal, Inc. engages in the production and export of non-thermal steelmaking coal for the steel production by metal manufacturers in Europe, South America, and Asia. It offers hard-coking coal through the operation of underground mines located in Alabama. The company also sells natural gas extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Warrior Met Coal, Inc reported revenue of $1.3B in FY2025 versus $1.1B in FY2021, a compound +5.5%/yr. Reported net income was $57.0M in FY2025, compounding −21.6%/yr from FY2021.

Revenue +5.5%/yr
FY21 $1.1B
FY22 $1.7B
FY23 $1.7B
FY24 $1.5B
FY25 $1.3B
Net income −21.6%/yr
FY21 $151M
FY22 $641M
FY23 $479M
FY24 $251M
FY25 $57.0M

Is HCC fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Coking Coal stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
PT Alamtri Minerals Indonesia Tbk, ADMR 1,450 IDR 1,203 IDR -17%
Alpha Metallurgical Resources, Inc AMR $212.78 $138.16 -35%
Shanxi Meijin Energy Co 000723 ¥3.93 ¥4.90 +25%
Stanmore Resources Limited SMR A$2.69 A$4.60 +71%
Shougang Fushan Resources Group FSHYF $0.3149 $0.5200 +65%
Shanxi Coking Co 600740 ¥3.51 ¥1.75 -50%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Warrior Met Coal, Inc (HCC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $18.35 versus a price of $86.11 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HCC?
Our model-based fair value for Warrior Met Coal, Inc is $18.35 (as of Jun 24, 2026), built from audited fundamentals. The current price is $86.11.
What is the quality score of HCC?
Warrior Met Coal, Inc has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Warrior Met Coal, Inc (HCC)?
Warrior Met Coal, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of HCC?
The net profit margin of Warrior Met Coal, Inc is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Warrior Met Coal, Inc pay a dividend?
Warrior Met Coal, Inc currently shows a dividend yield of about 0.30% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.