Hedera Group publ AB (HEGR) fair value: what the stock is really worth
We calculate from audited financials what Hedera Group publ AB is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jul 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Hedera Group publ AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Hedera Group AB (publ), together with its subsidiaries, provides staffing solutions in Sweden. The company operates through Assistance and Staffing segments. It offers nursing staffing for primary care and inpatient care; personal assistance; and staffing in life sciences. The company was incorporated in 2010 and is headquartered in Stockholm, Sweden.
Stock analysis
Hedera Group publ AB (HEGR) currently trades at kr 0.4600, while our model-based Fair Value estimate is kr 1.17, implying the stock looks roughly 60.8% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: kr 0.8708 (bear) to kr 1.17 (bull), the price of kr 0.4600 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hedera Group publ AB reported revenue of 516M SEK in FY2025 versus 247M SEK in FY2021, a compound +20.2%/yr. Reported net income was −9.4M SEK in FY2025.
Key figures
Market cap 16.9M SEK (≈ $1.7M) · P/S ratio 0.03 · EPS (TTM) kr −0.4200 · Net margin −1.8% · Return on equity −11.1% · Return on assets (EBIT) 2.9% · Operating margin 0.7% · Revenue (TTM) 504M SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at 155%, HEGR screens cheaper than that median.
Fair Value models
Bear kr 0.8708Fair Value kr 1.17Bull kr 1.17
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Start year 2020 (pandemic). Over 10 years: +58.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+64.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.0% (2020) → −0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Staffing & Employment Services · 85 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hedera Group publ AB Fair Value". https://www.fairvalue-calculator.com/stock/HEGR
Frequently asked questions
Is Hedera Group publ AB (HEGR) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 1.17 versus a price of kr 0.4600, about +155% upside (undervalued).
What is the fair value of HEGR?
Our model-based fair value for Hedera Group publ AB is kr 1.17 (as of Jul 13, 2026), built from audited fundamentals. The current price: kr 0.4600.
What is the quality score of HEGR?
Hedera Group publ AB has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hedera Group publ AB (HEGR)?
Our model-based price target is the fair value of kr 1.17 (as of Jul 13, 2026) from 2 valuation models. Cautious scenario kr 0.8708, optimistic scenario kr 1.17. It is a calculation from audited fundamentals, not an analyst target.
What is the Hedera Group publ AB stock forecast for 2026?
Our models put fair value at kr 1.17, about +155% upside versus a price of kr 0.4600 (undervalued). Cautious scenario kr 0.8708, optimistic scenario kr 1.17. The calculation is refreshed regularly with new filings.
What is the revenue of Hedera Group publ AB (HEGR)?
Hedera Group publ AB reported trailing-twelve-month revenue of about 504M SEK (latest available figure, as of Jul 13, 2026).
What is the intrinsic value of Hedera Group publ AB (HEGR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hedera Group publ AB it is kr 1.17 per share (as of Jul 13, 2026), against a price of kr 0.4600. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Hedera Group publ AB stock overvalued or undervalued in 2026?
As of Jul 13, 2026, HEGR trades below its calculated fair value: price kr 0.4600, fair value kr 1.17, a gap of about +155% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HEGR?
No. The price is what the market pays today (kr 0.4600); the fair value is what the company's own numbers justify (kr 1.17). For Hedera Group publ AB the two are kr 0.7130 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hedera Group publ AB worth?
The market values Hedera Group publ AB at about 16.9M SEK (market capitalisation, as of Jul 13, 2026). Per share that is kr 0.4600; our models calculate a fair value of kr 1.17 per share.
What do the bullish and bearish scenarios say about HEGR?
Our models span a range for Hedera Group publ AB: cautious scenario kr 0.8708, base kr 1.17, optimistic kr 1.17 per share (as of Jul 13, 2026, price kr 0.4600). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hedera Group publ AB (HEGR)?
Balance-sheet figures for Hedera Group publ AB (as of Jul 13, 2026): return on equity −11.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is HEGR from its 52-week high?
Hedera Group publ AB trades at kr 0.4600, about 46% below its 52-week high of kr 0.8450 and 31% above the low of kr 0.3500 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1.17 is for.
Which stocks are comparable to Hedera Group publ AB?
From the same area (Industrials) we also value Adecco Group, Korn Ferry,, Robert Half Inc, TriNet Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hedera Group publ AB stock attractive at the current price?
The data as of Jul 13, 2026: price kr 0.4600, calculated fair value kr 1.17 (+155%), Quality Score 28/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HEGR calculated?
We run Hedera Group publ AB through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 1.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hedera Group publ AB currently trades 155 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hedera Group publ AB (HEGR)?
The closing price on Sep 24, 2026 was kr 0.4600. Our model-based fair value is kr 1.17, about +155% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hedera Group publ AB right now?
The large discount to fair value meets weak quality (28/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (kr 0.8708). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Hedera Group publ AB
How large is the market capitalisation of Hedera Group publ AB (HEGR)?
The market capitalisation of Hedera Group publ AB is 16.9M SEK (≈ $1.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hedera Group publ AB (HEGR)?
The price-to-sales ratio of Hedera Group publ AB is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hedera Group publ AB (HEGR)?
Earnings per share at Hedera Group publ AB are kr −0.4200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hedera Group publ AB (HEGR)?
The net margin of Hedera Group publ AB is −1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hedera Group publ AB (HEGR)?
The return on equity (ROE) of Hedera Group publ AB is −11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hedera Group publ AB (HEGR)?
On an EBIT basis the return on assets of Hedera Group publ AB is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hedera Group publ AB (HEGR)?
The operating margin of Hedera Group publ AB is 0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hedera Group publ AB (HEGR)?
Revenue at Hedera Group publ AB is growing −9.4% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hedera Group publ AB (HEGR)?
Earnings per share at Hedera Group publ AB are growing −93.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hedera Group publ AB (HEGR) generate?
The free cash flow of Hedera Group publ AB is −400K SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hedera Group publ AB (HEGR) carry?
The net debt of Hedera Group publ AB is 22.9M SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hedera Group publ AB in the live analysis
One click puts Hedera Group publ AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
