Fair Value Calculator Fair Value Calculator
EN DE

PT Buyung Poetra Sembada Tbk (HOKI) Fair Value & Analysis

Consumer Defensive · ID · Market cap 513B IDR

PB PT Buyung Poetra Sembada Tbk HOKI · JK
Price53.00 IDR
Fair Value117.31 IDR
Upside+121.3%
Quality43/100
Watch PT Buyung Poetra Sembada Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 71.82 IDR – 162.79 IDR

Fair value as of: Jul 16, 2026

From 12 valuation models · updated today

Fair value updated Jul 16, 2026 — revised from 263.84 IDR to 117.31 IDR (−55.5%) since Jun 24, 2026. Share price −3.6% over the past month.

Price vs Fair Value (12 months)

104.00 IDR 50.00 IDR Fair Value 117.31 IDR Jul 2025 Jul 2026

12‑month range 50.00 IDR – 104.00 IDR · fair‑value band 71.82 IDR – 162.79 IDR · the 53.00 IDR price screens below the 117.31 IDR fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Buyung Poetra Sembada Tbk (HOKI) currently trades at 53.00 IDR, while our model-based Fair Value estimate is 117.31 IDR — implying the stock looks roughly 121.3% undervalued today. We read business quality at 43/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, PT Buyung Poetra Sembada Tbk generated revenue of 1.4T IDR at a net margin of -2.8%. Revenue grew 46.7% year over year. It earns a return on equity of -6.8%. Net debt stands at 332B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 71.82 IDR (bear case) to 162.79 IDR (bull case); at 53.00 IDR, the current price sits below that range. The share trades about 50% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -27% fair-value upside — at 121%, HOKI screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.4T IDR
Revenue growth (YoY) +46.7%
Net margin -2.8%
Return on equity -6.8%
Free cash flow 113B IDR FY2025
Operating margin -4.8%
More key figures
EPS (TTM) -4.05 IDR
EPS growth (YoY) +181%
Net debt 332B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

PT Buyung Poetra Sembada Tbk engages in the manufacture and trading of rice and its derivative products in Indonesia. The company offers its rice through supermarkets and minimarkets under the Topi Koki, HOKI, Rumah Limas, BPS, Super Belida, HOKAIRI, and Daily Meal brand names. It is involved in the provision of husk power systems; trading of marketable securities; and sale of grains, rental of power plants and other industries. The company was founded in 2003 and is headquartered in Jakarta Timur, Indonesia. PT Buyung Poetra Sembada Tbk operates as a subsidiary of PT Buyung Investama Gemilang.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Buyung Poetra Sembada Tbk reported revenue of 1.2T IDR in FY2025 versus 934B IDR in FY2021, a compound +6.7%/yr. Reported net income was −34.2B IDR in FY2025.

Revenue +6.7%/yr
FY21 934B IDR
FY22 926B IDR
FY23 1.3T IDR
FY24 1.3T IDR
FY25 1.2T IDR
Net income
FY21 12.1B IDR
FY22 90.6M IDR
FY23 −1.5B IDR
FY24 −3.0B IDR
FY25 −34.2B IDR

Is HOKI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Buyung Poetra Sembada Tbk Fair Value". https://www.fairvalue-calculator.com/stock/HOKI

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $97.58 $65.41 -33%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,171 ₹1,966 -62%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,575 IDR 13,311 IDR +102%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Vietnam Dairy Products Joint Stock Company VNM 58,600 VND 68,035 VND +16%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%
PT Mayora Indah Tbk, MYOR 1,600 IDR 2,175 IDR +36%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Buyung Poetra Sembada Tbk (HOKI) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 117.31 IDR versus a price of 53.00 IDR — about +121% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HOKI?
Our model-based fair value for PT Buyung Poetra Sembada Tbk is 117.31 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 53.00 IDR.
What is the quality score of HOKI?
PT Buyung Poetra Sembada Tbk has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Buyung Poetra Sembada Tbk (HOKI)?
PT Buyung Poetra Sembada Tbk reported trailing-twelve-month revenue of about 1.4T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HOKI?
The net profit margin of PT Buyung Poetra Sembada Tbk is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Free alert · no account needed

Tell me when PT Buyung Poetra Sembada Tbk reaches its Fair Value

Just your email — and we'll notify you when the price and Fair Value of PT Buyung Poetra Sembada Tbk materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.