EN DE

Integra LifeSciences Holdings (IART) Fair Value & Analysis

Healthcare · US · Market cap $1.4B

IL Integra LifeSciences Holdings logo Integra LifeSciences Holdings IART · US
Price$17.25
Fair Value$16.50
Upside-4.4%
Quality39/100
Watch Integra LifeSciences Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -30.2% net margin
High debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 27/100
Evidence: Medium Range $6.60 – $26.41 Share as image

Fair value as of: Jul 24, 2026

From 4 valuation models · updated 17 days ago

Share price −0.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($6.60 to $26.41). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.19 $8.90 Fair Value $16.50 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $8.90 – $76.19 · fair‑value band $6.60 – $26.41 · the $17.25 price screens above the $16.50 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Integra LifeSciences Holdings (IART) currently trades at $17.25, while our model-based Fair Value estimate is $16.50, implying the stock looks roughly 4.4% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Integra LifeSciences Holdings generated revenue of $1.6B at a net margin of -30.2%. Revenue grew 2.4% year over year. It earns a return on equity of -38.6%. Net debt stands at $1.8B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $6.60 (bear case) to $26.41 (bull case); at $17.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 98% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -4%, IART screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $9.31 $16.78 $23.10 70
DDM Multi-Stage $9.31 $15.33 $17.92 61
EV/EBITDA $10.50 $20.41 $30.31 54
All 4 models by family
Dividend Discount
Gordon GGM $9.31 $16.78 $23.10 70
DDM Multi-Stage $9.31 $15.33 $17.92 61
Multiples
EV/EBITDA $10.50 $20.41 $30.31 54
Asset-Based
NCAV (Graham) $6.71 $8.99 $13.41 50

Widest divergence: Multiples ($20.41) versus Asset-Based ($8.99). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $1.6B
Revenue growth (YoY) +2.4%
Net margin -30.2%
Return on equity -38.6%
Free cash flow −$45.3M FY2025
Operating margin 10.4%
More key figures
EPS (TTM) $-6.47
EPS growth (YoY) +0.4%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 34 · Market factors (momentum, volatility) 67

Profitability 14
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Integra LifeSciences Holdings Corporation manufactures and sells surgical instruments, neurosurgical, ear, nose, throat, and wound care products for use in neurosurgery, neurocritical care, and otolaryngology. It operates through Codman Specialty Surgical and Tissue Technologies segments.

Full company description

Integra LifeSciences Holdings Corporation manufactures and sells surgical instruments, neurosurgical, ear, nose, throat, and wound care products for use in neurosurgery, neurocritical care, and otolaryngology. It operates through Codman Specialty Surgical and Tissue Technologies segments. The company offers neurosurgery and neuro critical care products, including tissue ablation equipment, dural repair products, cerebral spinal fluid management devices, intracranial monitoring equipment, and cranial stabilization equipment. It also offers after-market services; surgical headlamps and instrumentation; instrument patterns and surgical and lighting products to hospitals, surgery centers, dental, podiatry, and veterinary offices. In addition, the company provides treatment of acute wounds, such as burns; chronic wounds, including diabetic foot ulcers; and surgical tissue repair applications, including hernia reinforcement, tendon protection, and peripheral nerve repair. Further, it offers skin and wound repair, plastics and surgical reconstruction products, and nerve and tendon repair products. Additionally, the company is involved in the ear, nose, and throat business that includes instrumentation, balloon technologies for sinus dilation and eustachian tube dilation, and surgical navigation systems. It offers its products directly through various salesforces and other distribution channels to the hospitals, integrated health networks, group purchasing organizations, clinicians, surgery centers, and health care providers in the United States, Europe, the Asia Pacific, and internationally. Integra LifeSciences Holdings Corporation was formerly known as Integra LifeSciences Corp. and changed its name to Integra LifeSciences Holdings Corporation in June 1995. Integra LifeSciences Holdings Corporation was incorporated in 1989 and is headquartered in Princeton, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Integra LifeSciences Holdings reported revenue of $1.6B in FY2025 versus $1.5B in FY2021, a compound +1.5%/yr. Reported net income was −$516M in FY2025.

Growth Quality 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.6B
Latest YoY
+1.5%
Avg. growth/yr (3Y)
+1.6%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (30Y)
+18.4%
Revenue +1.5%/yr
FY21 $1.5B
FY22 $1.6B
FY23 $1.5B
FY24 $1.6B
FY25 $1.6B
Net income
FY21 $169M
FY22 $181M
FY23 $67.7M
FY24 −$6.9M
FY25 −$516M

Watch IART: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Integra LifeSciences Holdings Fair Value". https://www.fairvalue-calculator.com/stock/IART

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −4% · Above median
Return on assets 3% · Above median
Net margin (TTM) -30% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth 2% · Below median
Debt / equity 1.66× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/B 1.31× · Cheaper than median
P/S (TTM) 0.83× · Cheaper than median
EV/EBITDA 9.3× · Cheaper than median
PEG 0.71× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 0
FUTURE 12 · sector 27
PAST 0 · sector 8
HEALTH 17 · sector 97
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Integra LifeSciences Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Integra LifeSciences Holdings (IART) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $16.50 versus a price of $17.25, about −4% (fairly valued).
What is the fair value of IART?
Our model-based fair value for Integra LifeSciences Holdings is $16.50 (as of Jul 24, 2026), built from audited fundamentals. The current price is $17.25.
What is the quality score of IART?
Integra LifeSciences Holdings has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Integra LifeSciences Holdings (IART)?
Integra LifeSciences Holdings reported trailing-twelve-month revenue of about $1.6B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of IART?
The net profit margin of Integra LifeSciences Holdings is about -30.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Integra LifeSciences Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.