Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Inti Bangun Sejahtera Tbk (IBST) Fair Value & Analysis

Communication Services · ID · Market cap 11.4T IDR

PI PT Inti Bangun Sejahtera Tbk IBST · JK
Price8,475 IDR
Fair Value6,108 IDR
Upside-27.9%
Quality95/100
Evidence: High Range 4,388 IDR – 9,991 IDR

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 7,685 IDR to 6,108 IDR (−20.5%) since Jun 23, 2026.

Price vs Fair Value (12 months)

8,475 IDR 4,300 IDR Fair Value 6,108 IDR Jun 2025 Jun 2026

12‑month range 4,300 IDR – 8,475 IDR · fair‑value band 4,388 IDR – 9,991 IDR · the 8,475 IDR price screens above the 6,108 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Inti Bangun Sejahtera Tbk (IBST) currently trades at 8,475 IDR, while our model-based Fair Value estimate is 6,108 IDR — implying the stock looks roughly 27.9% overvalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Inti Bangun Sejahtera Tbk generated revenue of 861B IDR at a net margin of 45.5%. Revenue declined 5.1% year over year. It earns a return on equity of 16.1%. Net debt stands at 1.0T IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 861B IDR
Revenue growth (YoY) -5.1%
Net margin 45.5%
Return on equity 16.1%
Free cash flow 986B IDR FY2025
P/E ratio 29.2
More key figures
Operating margin 65.9%
EPS (TTM) 290.69 IDR
EPS growth (YoY) -30.1%
Net debt 1.0T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Inti Bangun Sejahtera Tbk provides telecommunication network services in the information, communication, and technology (ITC) sector in Indonesia. The company operates through two segments: Telecommunication Tower Lease and Network Equipment and Bandwidth Lease segments. The company offers built-to-suit, a rental space BTS; co-location rental space; semi BTS hotel and MCP; metro-e, a high-capacity data network solution; and clustered base indoor and outdoor coverage service solution with indoor -distributed antenna system and outdoor-distributed antenna system. It also offers internet interconnection, SMS content, and multimedia services; and is involved in data processing, consulting management activities, and real estate property rental, as well as civil, mechanical, and electrical works. The company was founded in 2006 and is headquartered in Kudus, Indonesia. PT Inti Bangun Sejahtera Tbk operates as a subsidiary of PT iForte Solusi Infotek.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Inti Bangun Sejahtera Tbk reported revenue of 872B IDR in FY2025 versus 975B IDR in FY2021, a compound −2.8%/yr. Reported net income was 411B IDR in FY2025, compounding +59.6%/yr from FY2021.

Revenue −2.8%/yr
FY21 975B IDR
FY22 1.1T IDR
FY23 1.1T IDR
FY24 862B IDR
FY25 872B IDR
Net income +59.6%/yr
FY21 63.4B IDR
FY22 41.5B IDR
FY23 38.3B IDR
FY24 −1.9T IDR
FY25 411B IDR

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥91.93 ¥96.98 +5%
SoftBank Group SFTBF $44.85 $68.21 +52%
T-Mobile US, Inc TM5 €160.08 €166.49 +4%
Verizon Communications Inc BAC €39.83 €66.07 +66%
AT&T Inc SOBA €21.19 €21.67 +2%
Deutsche Telekom AG DTE €28.86 €34.75 +20%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Inti Bangun Sejahtera Tbk (IBST) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 6,108 IDR versus a price of 8,475 IDR — about −28% (overvalued). Model-based estimate, not financial advice.
What is the fair value of IBST?
Our 21-model fair value for PT Inti Bangun Sejahtera Tbk is 6,108 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 8,475 IDR.
What is the quality score of IBST?
PT Inti Bangun Sejahtera Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Inti Bangun Sejahtera Tbk (IBST)?
PT Inti Bangun Sejahtera Tbk reported trailing-twelve-month revenue of about 861B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of IBST?
The net profit margin of PT Inti Bangun Sejahtera Tbk is about 45.5%, meaning it keeps roughly 45.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.