PT Inti Bangun Sejahtera Tbk (IBST) Fair Value & Analysis
Communication Services · ID · Market cap 11.4T IDR
Fair value as of: Jul 12, 2026
From 23 valuation models · updated 28 days ago
Fair value updated Jul 12, 2026, revised from 6,108 IDR to 5,998 IDR (−1.8%) since Jun 24, 2026.
A strong business, but screening 29% overvalued on our models.
What matters now
- A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- A fairly wide model range (4,306 IDR to 9,991 IDR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 3,302 IDR – 10,062 IDR · fair‑value band 4,306 IDR – 9,991 IDR · the 8,475 IDR price screens above the 5,998 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.
Analysis
PT Inti Bangun Sejahtera Tbk (IBST) currently trades at 8,475 IDR, while our model-based Fair Value estimate is 5,998 IDR, implying the stock looks roughly 29.2% overvalued today. The Quality Score stands at 78/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Inti Bangun Sejahtera Tbk generated revenue of 861B IDR at a net margin of 45.5%. Revenue declined 5.1% year over year. It earns a return on equity of 16.1%. Net debt stands at 1.0T IDR. Fundamentals as of Jul 12, 2026
Our scenario range runs from 4,306 IDR (bear case) to 9,991 IDR (bull case); at 8,475 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 101% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -29%, IBST screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: Growth DCF (23,764 IDR) versus Asset-Based (1,280 IDR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 74 · Market factors (momentum, volatility) 83
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Inti Bangun Sejahtera Tbk provides telecommunication network services in the information, communication, and technology (ITC) sector in Indonesia. The company operates through two segments: Telecommunication Tower Lease and Network Equipment and Bandwidth Lease segments.
Full company description
PT Inti Bangun Sejahtera Tbk provides telecommunication network services in the information, communication, and technology (ITC) sector in Indonesia. The company operates through two segments: Telecommunication Tower Lease and Network Equipment and Bandwidth Lease segments. The company offers built-to-suit, a rental space BTS; co-location rental space; semi BTS hotel and MCP; metro-e, a high-capacity data network solution; and clustered base indoor and outdoor coverage service solution with indoor -distributed antenna system and outdoor-distributed antenna system. It also offers internet interconnection, SMS content, and multimedia services; and is involved in data processing, consulting management activities, and real estate property rental, as well as civil, mechanical, and electrical works. The company was founded in 2006 and is headquartered in Kudus, Indonesia. PT Inti Bangun Sejahtera Tbk operates as a subsidiary of PT iForte Solusi Infotek.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Inti Bangun Sejahtera Tbk reported revenue of 872B IDR in FY2025 versus 975B IDR in FY2021, a compound −2.8%/yr. Reported net income was 411B IDR in FY2025, compounding +59.6%/yr from FY2021.
IBST screens 29% overvalued. Compare with China Mobile Limited →
Peer Group
Telecom Services · 252 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥89.98 | ¥109.88 | +22% |
| T-Mobile US, Inc TMUS | $187.61 | $172.67 | -8% |
| Bharti Airtel Limited BHARTIARTL | ₹1,922 | ₹941.55 | -51% |
| China Telecom Corporation 601728 | ¥6.01 | ¥8.36 | +39% |
| América Móvil, S.A. AMXB | 23.07 MXN | 30.35 MXN | +32% |
| Vodafone Group VODN | 259.50 MXN | 507.27 MXN | +95% |
| Advanced Info Service Public Company ADVANC | 379.00 THB | 286.77 THB | -24% |
| Chunghwa Telecom Co 2412 | 133.50 TWD | 100.00 TWD | -25% |
| China Unicom (Hong Kong) Limited 0762 | HK$6.50 | HK$13.03 | +100% |
| Telefónica, S.A TEFN | 75.67 MXN | 111.01 MXN | +47% |
Compare PT Inti Bangun Sejahtera Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Inti Bangun Sejahtera Tbk (IBST) overvalued or undervalued?
What is the fair value of IBST?
What is the quality score of IBST?
What is the revenue of PT Inti Bangun Sejahtera Tbk (IBST)?
What is the net profit margin of IBST?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Inti Bangun Sejahtera Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.