EN DE

Investcorp Credit Management BDC, Inc (ICMB) Fair Value & Analysis

Financial Services · US · Market cap $17.0M

IC Investcorp Credit Management BDC, Inc logo Investcorp Credit Management BDC, Inc ICMB · US
Price$0.8370
Fair Value$1.11
Upside+33.1%
Quality52/100
Watch Investcorp Credit Management BDC, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -118.7% net margin
High debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 38/100
Evidence: High Range $0.8352 – $1.39 Share as image

Fair value as of: Jul 26, 2026

From 9 valuation models · updated 15 days ago

Share price −6.2% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3.22 $0.7555 Fair Value $1.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $0.7555 – $3.22 · fair‑value band $0.8352 – $1.39 · the $0.8370 price screens below the $1.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Investcorp Credit Management BDC, Inc (ICMB) currently trades at $0.8370, while our model-based Fair Value estimate is $1.11, implying the stock looks roughly 33.1% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at $16.6M. Revenue declined 18.7% year over year. It earns a return on equity of -30.1%. Net debt stands at $121M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.8352 (bear case) to $1.39 (bull case); at $0.8370, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 33%, ICMB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $4.91 $5.81 $10.32 76
Gordon GGM $2.77 $4.64 $6.02 70
P/E Multiple $8.16 $10.88 $13.61 63
All 9 models by family
DCF Models
Owner Earnings $8.54 $25.11 31
Earnings-Based
Graham-Dodd $5.69 $39.71 $55.72 54
Lynch FV $20.51 $29.31 $38.10 50
Dividend Discount
Gordon GGM $2.77 $4.64 $6.02 70
DDM Multi-Stage $2.77 $4.40 $4.99 61
Multiples
P/E Multiple $8.16 $10.88 $13.61 63
P/B Multiple $5.65 $7.53 $9.41 55
Asset-Based
NCAV (Graham) $2.69 $3.60 $5.38 50
Economic Profit
Residual Income $4.91 $5.81 $10.32 76

Widest divergence: Earnings-Based ($29.31) versus Asset-Based ($3.60). Highest evidence: Residual Income (76).

Notify me when ICMB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $16.6M
Revenue growth (YoY) -18.7%
Net margin -119%
Return on equity -30.1%
Free cash flow −$13.5M FY2024
Operating margin 61.6%
More key figures
EPS (TTM) $-1.36
EPS growth (YoY) -8.6%
Net debt $121M FY2024

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 46 · Market factors (momentum, volatility) 14

Profitability 45
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Investcorp Credit Management BDC, Inc. is a business development company specializing in loan, mezzanine, middle market, growth capital, acquisitions, market/product expansion, organic growth, refinancings and recapitalization investments.

Full company description

Investcorp Credit Management BDC, Inc. is a business development company specializing in loan, mezzanine, middle market, growth capital, acquisitions, market/product expansion, organic growth, refinancings and recapitalization investments. It also selectively invests in mezzanine loans/structured equity and in the equity of portfolio companies through warrants and other instruments, in most cases taking such upside participation interests as part of a broader investment relationship. The fund typically invests in United States and Europe. Within United States, the fund seeks to invest in Midatlantic, Midwest, Northeast, Southeast, and West Coast regions. The fund primarily invests in cable and satellites; consumer services; healthcare equipment and services; industrials; information technology; telecommunication services; and utilities sectors. The fund seeks to invest between $5 million to $25 million in companies that have annual revenues of at least $50 million with EBITDA at least $15 million.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Investcorp Credit Management BDC, Inc reported revenue of $23.2M in FY2024 versus $34.5M in FY2020, a compound −9.4%/yr. Reported net income was $12.1M in FY2024.

Growth Quality 12/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$23.2M
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Revenue −9.4%/yr
FY20 $34.5M
FY21 $3.2M
FY22 $24.4M
FY23 $7.5M
FY24 $23.2M
Net income
FY20 −$24.7M
FY21 −$2.3M
FY22 $2.6M
FY23 $3.2M
FY24 $12.1M

Watch ICMB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Investcorp Credit Management BDC, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ICMB

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +33% · Above median
Return on assets 3% · Above median
Net margin (TTM) -119% · Bottom 25%
Operating margin (TTM) 62% · Above median
Revenue growth -19% · Bottom 25%
Debt / equity 2.02× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 1.03× · Cheaper than 75% of peers
EV/EBITDA 11.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 37
FUTURE 0 · sector 6
PAST 0 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Investcorp Credit Management BDC, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Investcorp Credit Management BDC, Inc (ICMB) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $1.11 versus a price of $0.8370, about +33% (undervalued).
What is the fair value of ICMB?
Our model-based fair value for Investcorp Credit Management BDC, Inc is $1.11 (as of Jul 26, 2026), built from audited fundamentals. The current price is $0.8370.
What is the quality score of ICMB?
Investcorp Credit Management BDC, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Investcorp Credit Management BDC, Inc (ICMB)?
Investcorp Credit Management BDC, Inc reported trailing-twelve-month revenue of about $16.6M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of ICMB?
The net profit margin of Investcorp Credit Management BDC, Inc is about -118.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Investcorp Credit Management BDC, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.