Fair Value Calculator Fair Value Calculator
EN DE

Iconovo AB (ICO) Fair Value & Analysis

Healthcare · SE · Market cap 119M SEK

IA Iconovo AB ICO · ST
Pricekr 1.05
Fair Valuekr 0.6970
Upside-33.6%
Quality19/100
Watch Iconovo AB for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.5185 – kr 1.05

Fair value as of: Jul 16, 2026

From 1 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

kr 2.63 kr 1.00 Fair Value kr 0.6970 Jul 2025 Jul 2026

12‑month range kr 1.00 – kr 2.63 · fair‑value band kr 0.5185 – kr 1.05 · the kr 1.05 price screens above the kr 0.6970 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Iconovo AB (ICO) currently trades at kr 1.05, while our model-based Fair Value estimate is kr 0.6970 — implying the stock looks roughly 33.6% overvalued today. We read business quality at 19/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 13.8M SEK. Revenue declined 14.2% year over year. It earns a return on equity of -29.2%. The balance sheet holds a net cash position of 1.6M SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 0.5185 (bear case) to kr 1.05 (bull case); at kr 1.05, the current price sits above that range. The share trades about 62% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -29% fair-value upside — at -34%, ICO screens richer than that median.

Key figures & financial health

Revenue (TTM) 13.8M SEK
Revenue growth (YoY) -14.2%
Net margin -291%
Return on equity -29.2%
Free cash flow −46.0M SEK FY2025
Operating margin -188%
More key figures
EPS (TTM) kr -0.7100
Net cash 1.6M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Iconovo AB (publ) develops inhaled medicinal products in Sweden. The company offers ICOres, a multi-dose dry powder inhaler; ICOcap, a capsule based dry powder inhaler; ICOone, a single-dose disposable dry powder inhaler; and ICOpre, a pre-metered dry powder inhaler; and ICOone nasal single-dose dry powder inhaler for nasal use. It serves generic companies. The company has a collaboration agreement with Lonza to develop spray-dried formulations of an intranasal biologic drug; and agreement with Kiox Pharma to develop an inhalable treatment for interstitial lung disease. Iconovo AB (publ) was founded in 2013 and is headquartered in Lund, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Iconovo AB reported revenue of kr 1.1M in FY2025 versus kr 15.4M in FY2021, a compound −48.3%/yr. Reported net income was −kr 43.4M in FY2025.

Revenue −48.3%/yr
FY21 kr 15.4M
FY22 kr 17.1M
FY23 kr 7.1M
FY24 kr 2.9M
FY25 kr 1.1M
Net income
FY21 −kr 26.2M
FY22 −kr 50.3M
FY23 −kr 45.9M
FY24 −kr 41.1M
FY25 −kr 43.4M

Is ICO fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Iconovo AB Fair Value". https://www.fairvalue-calculator.com/stock/ICO

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABL €73.48 €59.51 -19%
Stryker Corporation S1YK34 R$77.83 R$8.47 -89%
Medtronic plc MDTC34 R$210.63 R$24.08 -89%
Boston Scientific Corporation B1SX34 R$247.01 R$234.82 -5%
Edwards Lifesciences Corporation EWL €74.64 €31.98 -57%
Siemens Healthineers AG SEMHF $39.95 $44.36 +11%
DexCom, Inc DXCM $74.96 $38.95 -48%
GE HealthCare Technologies Inc GEHC $63.76 $44.97 -29%
Koninklijke Philips N.V 1PHIA €24.31 €9.97 -59%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥143.50 ¥111.50 -22%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Iconovo AB (ICO) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 0.6970 versus a price of kr 1.05 — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ICO?
Our model-based fair value for Iconovo AB is kr 0.6970 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 1.05.
What is the quality score of ICO?
Iconovo AB has a Quality Score of 19/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Iconovo AB (ICO)?
Iconovo AB reported trailing-twelve-month revenue of about 13.8M SEK (latest available figure, as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Iconovo AB analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.