Fair Value Calculator Fair Value Calculator
EN DE

PT Indofood Sukses Makmur Tbk (INDF) Fair Value & Analysis

Consumer Defensive · ID · Market cap 54.4T IDR

PI PT Indofood Sukses Makmur Tbk INDF · JK
Price6,750 IDR
Fair Value25,554 IDR
Upside+278.6%
Quality57/100
Watch PT Indofood Sukses Makmur Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 19,166 IDR – 31,943 IDR

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 11 days ago

Share price +10.8% over the past month.

Price vs Fair Value (12 months)

8,310 IDR 5,751 IDR Fair Value 25,554 IDR Jul 2025 Jul 2026

12‑month range 5,751 IDR – 8,310 IDR · fair‑value band 19,166 IDR – 31,943 IDR · the 6,750 IDR price screens below the 25,554 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indofood Sukses Makmur Tbk (INDF) currently trades at 6,750 IDR, while our model-based Fair Value estimate is 25,554 IDR — implying the stock looks roughly 278.6% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, PT Indofood Sukses Makmur Tbk generated revenue of 126T IDR at a net margin of 8.7%. Revenue grew 7.4% year over year. It earns a return on equity of 13.3%. Net debt stands at 27.5T IDR. Fundamentals as of Jun 24, 2026

Our scenario range runs from 19,166 IDR (bear case) to 31,943 IDR (bull case); at 6,750 IDR, the current price sits below that range. The share trades about 24% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -28% fair-value upside — at 279%, INDF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 126T IDR
Revenue growth (YoY) +7.4%
Net margin 8.7%
Return on equity 13.3%
Free cash flow 13.9T IDR FY2025
P/E ratio 5.0
More key figures
Operating margin 18.9%
EPS (TTM) 1,244 IDR
EPS growth (YoY) +8.6%
Net debt 27.5T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Indofood Sukses Makmur Tbk operates as a food solutions company in Indonesia, rest of Asia, Africa, and internationally. The company operates through Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group segments. It provides consumer branded products, such as noodles, dairy products, snack food, food seasonings, nutrition and special food, and beverages. The company also offers flexible and corrugated packaging products; and produces and sells wheat flour and pasta. In addition, it engages in the seed breeding and oil palm cultivation and milling; manufacturing and marketing of cooking oils, margarine, and shortening products; and cultivation of sugar cane, rubber, and other crops, as well as distributes consumer products manufactured by third parties. The company was formerly known as PT Panganjaya Intikusuma and changed its name to PT Indofood Sukses Makmur Tbk in January 1994. The company was incorporated in …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Indofood Sukses Makmur Tbk reported revenue of 123T IDR in FY2025 versus 99.3T IDR in FY2021, a compound +5.6%/yr. Reported net income was 10.7T IDR in FY2025, compounding −1.2%/yr from FY2021.

Revenue +5.6%/yr
FY21 99.3T IDR
FY22 111T IDR
FY23 112T IDR
FY24 116T IDR
FY25 123T IDR
Net income −1.2%/yr
FY21 11.2T IDR
FY22 9.2T IDR
FY23 8.1T IDR
FY24 8.6T IDR
FY25 10.7T IDR

Is INDF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Indofood Sukses Makmur Tbk Fair Value". https://www.fairvalue-calculator.com/stock/INDF

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.44 CHF 50.99 -36%
Foshan Haitian Flavouring and Food Company 603288 ¥35.10 ¥25.34 -28%
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 45.03 MXN -21%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
ICBP ICBP 6,250 IDR 10,177 IDR +63%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Patanjali Foods Limited PATANJALI ₹419.60 ₹156.15 -63%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Indofood Sukses Makmur Tbk (INDF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 25,554 IDR versus a price of 6,750 IDR — about +279% (undervalued). Model-based estimate, not financial advice.
What is the fair value of INDF?
Our model-based fair value for PT Indofood Sukses Makmur Tbk is 25,554 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 6,750 IDR.
What is the quality score of INDF?
PT Indofood Sukses Makmur Tbk has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Indofood Sukses Makmur Tbk (INDF)?
PT Indofood Sukses Makmur Tbk reported trailing-twelve-month revenue of about 126T IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of INDF?
The net profit margin of PT Indofood Sukses Makmur Tbk is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.