EN DE

INDRAYANI BIOTECH LTD. (INDRANIB) Fair Value & Analysis

Industrials · IN · Market cap ₹388M

IB INDRAYANI BIOTECH LTD. INDRANIB · BSE
Price₹7.50
Fair Value₹7.23
Upside-3.6%
Quality18/100
Watch INDRAYANI BIOTECH LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.9% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 19/100
Evidence: Low Range ₹5.40 – ₹10.79 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 6 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹5.40 to ₹10.79) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹112.25 ₹4.86 Fair Value ₹7.23 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹4.86 – ₹112.25 · fair‑value band ₹5.40 – ₹10.79 · the ₹7.50 price screens above the ₹7.23 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INDRAYANI BIOTECH LTD. (INDRANIB) currently trades at ₹7.50, while our model-based Fair Value estimate is ₹7.23, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 18/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, INDRAYANI BIOTECH LTD. generated revenue of ₹1.5B at a net margin of -1.9%. Revenue grew 102.2% year over year. It earns a return on equity of -6.9%. Net debt stands at ₹1.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹5.40 (bear case) to ₹10.79 (bull case); at ₹7.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -22% fair-value upside, at -4%, INDRANIB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA ₹1.52 ₹6.79 ₹12.07 54
EV/EBIT ₹0.7100 ₹4.47 53
NCAV (Graham) ₹7.96 ₹10.67 ₹15.92 50
All 4 models by family
Multiples
EV/EBIT ₹0.7100 ₹4.47 53
EV/EBITDA ₹1.52 ₹6.79 ₹12.07 54
EV/Revenue ₹0.6200 43
Asset-Based
NCAV (Graham) ₹7.96 ₹10.67 ₹15.92 50

Widest divergence: Asset-Based (₹10.67) versus Multiples (₹0.7100). Highest evidence: EV/EBITDA (54).

Notify me when INDRANIB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.5B
Revenue growth (YoY) +102%
Net margin -1.9%
Return on equity -6.9%
Free cash flow −₹81.2M FY2025
Operating margin 7.5%
More key figures
EPS (TTM) ₹-0.3100
Net debt ₹1.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 18/100

Of which business quality 19 · Market factors (momentum, volatility) 22

Profitability 15
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Indrayani Biotech Limited, together with its subsidiaries, engages in the engineering, food and hospitality, dairy, healthcare and pharma, engineering, infrastructure, agriculture, and biotech businesses. It operates food court chains under the Nalla Sappadu brand; offers catering services; and food supply services.

Full company description

Indrayani Biotech Limited, together with its subsidiaries, engages in the engineering, food and hospitality, dairy, healthcare and pharma, engineering, infrastructure, agriculture, and biotech businesses. It operates food court chains under the Nalla Sappadu brand; offers catering services; and food supply services. It also designs, develops, manufactures, and maintains, and services power electronics. Its products include FCBC, battery chargers, modulars, industrial and commercial on-line UPS systems, industrial inverters, AC/DC power supplies, DC-DC converters, servo-controlled voltage stabilizers, automatic rescue devices, and special purpose machines. In addition, it markets and sells microorganisms based bio fertilizers, bio pest controllers, bio fortified vermi compost and bio fortified coirpoth, as well as pseudomonas, beauveria bassiana, metarhizium, potash mobiliser, tricoderma viride, verticillium lecanii, humic acid, bio fortified coirpith compost, bio fortified vermicompost, MN mixture, NP virus, and VAM to farmers; and manufactures milk protein-based products, such as skimmed milk powder, milk protein concentrates, milk whey powder, whey powder and protein concentrates, evaporated milk, whole milk powder, dairy whitener, and casein protein under the EnNutrica brand. Further, it operates IBL Eyecare clinic at Tiruvannamalai, Nalam Multispeciality Dental Clinic at Chennai, and Lafuse Hair and Skin Clinic at Chennai; manufactures waste heat recovery systems package boilers, economisers, super heaters, steam drums, deaerator cum feed water storage tankers, blow down systems, dosing systems, heat exchangers, pressure vessels and storage tanks, water-preheaters, and air-preheaters under the IBL MATRIX brand; and produces organic vegetables, fruits, and other grocery industries and other establishments, as well as develops commercial and residential infrastructure projects. The company was incorporated in 1992 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INDRAYANI BIOTECH LTD. reported revenue of ₹1.3B in FY2025 versus ₹211M in FY2021, a compound +57.6%/yr. Reported net income was −₹61.1M in FY2025.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹1.3B
Latest YoY
−21.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.2%
Revenue +57.6%/yr
FY21 ₹211M
FY22 ₹616M
FY23 ₹1.6B
FY24 ₹1.7B
FY25 ₹1.3B
Net income
FY21 −₹112M
FY22 ₹44.4M
FY23 ₹87.4M
FY24 ₹104M
FY25 −₹61.1M

Watch INDRANIB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INDRAYANI BIOTECH LTD. Fair Value". https://www.fairvalue-calculator.com/stock/INDRANIB

Peer Group

Specialty Business Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside −4% · Above median
Return on assets 2% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 7% · Above median
Revenue growth 102% · Top 25%
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Specialty Business Services median · lower = cheaper

EV/EBITDA 7.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE29 · sector 25
FUTURE100 · sector 26
PAST0 · sector 35
HEALTH55 · sector 92
DIVIDEND0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $199.52 $95.19 -52%
RELX PLC RELX $34.55 $32.24 -7%
Thomson Reuters Corporation TRI C$142.85 C$70.40 -51%
Copart, Inc CPRT $28.99 $28.59 -1%
Global Payments Inc GPN $88.53 $68.98 -22%
RB Global, Inc RBA C$120.52 C$49.14 -59%
Brambles Limited BXB A$19.47 A$17.27 -11%
UL Solutions Inc ULS $76.68 $33.62 -56%
ISS A/S ISS kr 288.20 kr 251.13 -13%
Xiamen C&D Inc 600153 ¥8.94 ¥6.84 -23%

Compare INDRAYANI BIOTECH LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INDRAYANI BIOTECH LTD. (INDRANIB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹7.23 versus a price of ₹7.50, about −4% (fairly valued).
What is the fair value of INDRANIB?
Our model-based fair value for INDRAYANI BIOTECH LTD. is ₹7.23 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹7.50.
What is the quality score of INDRANIB?
INDRAYANI BIOTECH LTD. has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INDRAYANI BIOTECH LTD. (INDRANIB)?
INDRAYANI BIOTECH LTD. reported trailing-twelve-month revenue of about ₹1.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INDRANIB?
The net profit margin of INDRAYANI BIOTECH LTD. is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INDRAYANI BIOTECH LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.