EN DE

Ingredion Incorporated (INGR) Fair Value & Analysis

Consumer Defensive · US · Market cap $6.3B

II Ingredion Incorporated logo Ingredion Incorporated INGR · US
Price$104.33
Fair Value$172.50
Upside+65.3%
Quality64/100
Watch Ingredion Incorporated for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
3.32% dividend yield
Ranks above peers (11/15)
Moderate moat 55/100
Evidence: High Range $106.33 – $253.42 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from $172.83 to $172.50 (−0.2%) since Jun 24, 2026. Share price +6.5% over the past month.

A solid business, screening 65% undervalued on our models.

What matters now

  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($106.33 to $253.42) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$147.62 $70.63 Fair Value $172.50 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $70.63 – $147.62 · fair‑value band $106.33 – $253.42 · the $104.33 price screens below the $172.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ingredion Incorporated (INGR) currently trades at $104.33, while our model-based Fair Value estimate is $172.50, implying the stock looks roughly 65.3% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ingredion Incorporated generated revenue of $7.2B at a net margin of 9.4%. Revenue declined 1.2% year over year. It earns a return on equity of 16.2%. Net debt stands at $760M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $106.33 (bear case) to $253.42 (bull case); at $104.33, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 65%, INGR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $72.55 $103.21 $143.07 80
Residual Income $73.34 $96.43 $282.07 76
Rev-Margin DCF $89.52 $146.48 $206.76 74
All 25 models by family
DCF Models
FCF DCF $70.36 $103.40 $148.20 38
Owner Earnings $71.48 $104.97 $150.39 31
5Y Revenue Exit $89.52 $145.84 $215.27 39
5Y EBITDA Exit $125.29 $209.11 $302.74 41
5Y P/E Exit $118.46 $197.02 $275.07 38
10Y Revenue Exit $78.01 $126.00 $185.37 36
10Y EBITDA Exit $103.10 $167.69 $247.36 37
10Y P/E Exit $98.93 $159.73 $227.75 35
Earnings-Based
Graham-Dodd $78.61 $178.37 $228.44 54
PEG = 1.0 $29.46 $42.08 $54.70 46
EPV $103.90 $122.08 $137.78 59
Dividend Discount
Gordon GGM $29.39 $47.12 $66.52 70
DDM Multi-Stage $29.39 $42.32 $56.16 61
Multiples
P/E Multiple $182.08 $242.77 $303.47 63
P/S Multiple $137.38 $183.17 $228.96 58
P/B Multiple $147.40 $196.53 $245.66 55
EV/EBIT $198.38 $268.27 $338.16 53
EV/EBITDA $183.37 $248.26 $313.15 54
EV/Revenue $108.91 $160.43 $211.94 43
Asset-Based
NCAV (Graham) $34.40 $46.09 $68.79 50
Growth DCF
Growth DCF $72.55 $103.21 $143.07 80
Rev-Margin DCF $89.52 $146.48 $206.76 74
Economic Profit
Residual Income $73.34 $96.43 $282.07 76
ROIC Compounder $107.55 $132.90 $160.26 72
Growth Earnings
Growth-Adj P/E $136.46 $194.94 $253.42 68

Widest divergence: Multiples ($196.53) versus Dividend Discount ($42.32). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.2B
Revenue growth (YoY) -1.2%
Net margin 9.4%
Return on equity 16.2%
Free cash flow $511M FY2025
P/E ratio 9.5
More key figures
Operating margin 11.9%
EPS (TTM) $10.40
Dividend yield 3.3%
EPS growth (YoY) -26.0%
Net debt $760M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 45

Profitability 56
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ingredion Incorporated, together with its subsidiaries, engages in the manufacture and sale of sweeteners, starches, nutrition ingredients, and biomaterial solutions derived from wet milling and processing corn, and other starch-based materials to a range of industries worldwide.

Full company description

Ingredion Incorporated, together with its subsidiaries, engages in the manufacture and sale of sweeteners, starches, nutrition ingredients, and biomaterial solutions derived from wet milling and processing corn, and other starch-based materials to a range of industries worldwide. The company operates in Texture & Healthful Solutions; Food & Industrial Ingredients"LATAM; and Food & Industrial Ingredients"U.S./CANADA segments. It offers starch products for use in a range of processed foods; cornstarch; specialty paper starches for enhanced drainage, fiber retention, oil and grease resistance, improved printability, and biochemical oxygen demand control; starches and specialty starches for textile industry; industrial starches are used in the production of construction materials, textiles, adhesives, pharmaceuticals, and cosmetics, as well as in mining and water filtration; and specialty industrial starches for use in biomaterial applications, including biodegradable plastics, fabric softeners and detergents, hair and skin care applications, dusting powders for surgical gloves, and in the production of glass fiber and insulation. The company provides sweetener products comprising glucose syrups, high maltose syrup, high fructose corn syrup, dextrose, polyols, maltodextrin, glucose syrup solids, and non-genetically modified organism syrups for applications in food and beverage products, such as baked goods, snack foods, canned fruits, condiments, candy and other sweets, dairy products, ice cream, jams and jellies, prepared mixes, table syrups, and beverages. In addition, the company sells refined corn oil, corn gluten feed, and corn gluten meal; and other products. The company was formerly known as Corn Products International, Inc. and changed its name to Ingredion Incorporated in June 2012. Ingredion Incorporated was founded in 1906 and is headquartered in Westchester, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ingredion Incorporated reported revenue of $7.2B in FY2025 versus $6.9B in FY2021, a compound +1.2%/yr. Reported net income was $729M in FY2025, compounding +58.0%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.2B
Latest YoY
−2.8%
Avg. growth/yr (3Y)
−3.1%
Avg. growth/yr (5Y)
+3.8%
Avg. growth/yr (28Y)
+6.0%
Revenue +1.2%/yr
FY21 $6.9B
FY22 $7.9B
FY23 $8.2B
FY24 $7.4B
FY25 $7.2B
Net income +58.0%/yr
FY21 $117M
FY22 $492M
FY23 $643M
FY24 $647M
FY25 $729M

Watch INGR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ingredion Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/INGR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +65% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 9.5× · Cheaper than 75% of peers
P/B 1.44× · Cheaper than median
P/S (TTM) 0.87× · Pricier than median
P/FCF 12.2× · Pricier than 75% of peers
EV/EBITDA 5.8× · Cheaper than median
PEG 1.23× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 19
PAST 65 · sector 27
HEALTH 80 · sector 96
DIVIDEND 66 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Ingredion Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ingredion Incorporated (INGR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $172.50 versus a price of $104.33, about +65% (undervalued).
What is the fair value of INGR?
Our model-based fair value for Ingredion Incorporated is $172.50 (as of Jul 16, 2026), built from audited fundamentals. The current price is $104.33.
What is the quality score of INGR?
Ingredion Incorporated has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ingredion Incorporated (INGR)?
Ingredion Incorporated reported trailing-twelve-month revenue of about $7.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of INGR?
The net profit margin of Ingredion Incorporated is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Ingredion Incorporated pay a dividend?
Ingredion Incorporated currently shows a dividend yield of about 3.23% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ingredion Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.