EN DE

Innovex International, Inc (INVX) Fair Value & Analysis

Energy · US · Market cap $1.8B

II Innovex International, Inc logo Innovex International, Inc INVX · US
Price$28.10
Fair Value$14.29
Upside-49.2%
Quality46/100
Watch Innovex International, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 44/100
Evidence: High Range $10.72 – $17.87 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +11.8% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($17.87). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$40.30 $12.54 Fair Value $14.29 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $12.54 – $40.30 · fair‑value band $10.72 – $17.87 · the $28.10 price screens above the $14.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innovex International, Inc (INVX) currently trades at $28.10, while our model-based Fair Value estimate is $14.29, implying the stock looks roughly 49.2% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Innovex International, Inc generated revenue of $977M at a net margin of 5.3%. Revenue declined 0.6% year over year. It earns a return on equity of 5.2%. The balance sheet holds a net cash position of $83.1M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $10.72 (bear case) to $17.87 (bull case); at $28.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -49%, INVX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $24.16 $33.17 $44.68 80
Residual Income $11.82 $12.34 $12.85 76
Rev-Margin DCF $17.90 $25.40 $34.35 74
All 24 models by family
DCF Models
FCF DCF $24.13 $34.69 $49.21 38
Owner Earnings $17.66 $25.04 $35.19 31
5Y Revenue Exit $17.90 $25.19 $34.32 39
5Y EBITDA Exit $17.16 $23.79 $31.35 41
5Y P/E Exit $17.85 $25.11 $32.67 38
10Y Revenue Exit $19.89 $26.88 $36.06 36
10Y EBITDA Exit $19.77 $25.98 $33.95 37
10Y P/E Exit $20.17 $26.83 $34.89 35
Earnings-Based
Graham-Dodd $8.11 $27.95 $37.53 54
Lynch FV $6.46 $9.22 $11.99 50
PEG = 1.0 $6.46 $9.22 $11.99 46
EPV $10.48 $11.55 $12.44 59
Multiples
P/E Multiple $12.53 $16.70 $20.88 63
P/S Multiple $12.61 $16.81 $21.02 58
P/B Multiple $15.21 $20.28 $25.35 55
EV/EBIT $14.84 $18.92 $22.99 53
EV/EBITDA $13.87 $17.62 $21.37 54
EV/Revenue $14.40 $19.44 $24.48 43
Asset-Based
NCAV (Graham) $7.57 $10.15 $15.15 50
Growth DCF
Growth DCF $24.16 $33.17 $44.68 80
Rev-Margin DCF $17.90 $25.40 $34.35 74
Economic Profit
Residual Income $11.82 $12.34 $12.85 76
ROIC Compounder $10.48 $11.55 $12.44 72
Growth Earnings
Growth-Adj P/E $11.39 $16.27 $21.15 68

Widest divergence: Growth DCF ($25.40) versus Earnings-Based ($9.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $977M
Revenue growth (YoY) -0.6%
Net margin 5.3%
Return on equity 5.2%
Free cash flow $156M FY2025
P/E ratio 34.3
More key figures
Operating margin 12.1%
EPS (TTM) $0.7500
EPS growth (YoY) -56.8%
Net cash $83.1M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 53 · Market factors (momentum, volatility) 70

Profitability 43
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide.

Full company description

Innovex International, Inc. designs, manufactures, sells, and rents mission critical engineered products to the oil and natural gas industry worldwide. It provides drilling enhancement tools to optimize drilling performance, increase rate of penetration, and mitigate downhole challenges; and fishing and intervention which supports workover, intervention, drilling and completion activities, as well as manufactures and sells products including external catch tools, internal catch tools, and other related fishing and remedial tools. The company also offers well production solutions comprising products and services that enable artificial lift in wells and provides artificial lift accessory products and services, as well as wellhead penetrators, tubing hangers and adapters, ESP cable management, and spooling services; service, mileage, and others; subsea equipment and engineered systems for offshore applications, including subsea wellheads, subsea connectors, casing connectors, deepwater centralization solutions, and diverter systems; and surface wellhead systems. In addition, it provides well completion portfolio comprising products used to enable a well to be stimulated and put on production, such as liner hanger systems, toe initiation products, frac plugs, completion packers, casing flotation products, and related completion accessories; and well construction portfolio that consists of products designed to ensure the structural integrity of the wellbore. Further, the company offers products utilized to support effective cement placement between the wellbore and casing. It sells and rents its products to international and national oil companies, independent exploration and production companies, and multinational service companies. Its products have applications in the onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention. The company was founded in 2016 and is headquartered in Humble, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innovex International, Inc reported revenue of $978M in FY2025 versus $295M in FY2021, a compound +35.0%/yr. Reported net income was $83.3M in FY2025, compounding +70.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$978M
Latest YoY
+48.0%
Avg. growth/yr (3Y)
+27.9%
Avg. growth/yr (5Y)
+21.8%
Avg. growth/yr (21Y)
+7.3%
Revenue +35.0%/yr
FY21 $295M
FY22 $467M
FY23 $556M
FY24 $661M
FY25 $978M
Net income +70.5%/yr
FY21 $9.9M
FY22 $63.3M
FY23 $73.9M
FY24 $140M
FY25 $83.3M

INVX screens 49% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innovex International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/INVX

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −49% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -1% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 34.3× · Pricier than median
P/B 1.70× · Pricier than median
P/S (TTM) 1.84× · Pricier than median
P/FCF 11.5× · Pricier than median
EV/EBITDA 9.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 21 · sector 28
HEALTH 99 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Innovex International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Innovex International, Inc (INVX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $14.29 versus a price of $28.10, about −49% (overvalued).
What is the fair value of INVX?
Our model-based fair value for Innovex International, Inc is $14.29 (as of Jul 18, 2026), built from audited fundamentals. The current price is $28.10.
What is the quality score of INVX?
Innovex International, Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innovex International, Inc (INVX)?
Innovex International, Inc reported trailing-twelve-month revenue of about $977M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of INVX?
The net profit margin of Innovex International, Inc is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Innovex International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.