EN DE

IRB-Brasil Resseguros S.A (IRBR3) Fair Value & Analysis

Financial Services · BR · Market cap R$4.7B

IB IRB-Brasil Resseguros S.A IRBR3 · SA
PriceR$52.14
Fair ValueR$62.61
Upside+20.1%
Quality54/100
Watch IRB-Brasil Resseguros S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.8% net margin
Low debt · generates free cash flow
1.12% dividend yield
Trails peers (4/14)
Narrow moat 33/100
Evidence: High Range R$46.96 – R$78.27 Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Share price −4.9% over the past month.

A solid business, screening 20% undervalued on our models.

What matters now

  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$156.93 R$17.92 Fair Value R$62.61 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range R$17.92 – R$156.93 · fair‑value band R$46.96 – R$78.27 · the R$52.14 price screens below the R$62.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IRB-Brasil Resseguros S.A (IRBR3) currently trades at R$52.14, while our model-based Fair Value estimate is R$62.61, implying the stock looks roughly 20.1% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, IRB-Brasil Resseguros S.A generated revenue of R$5.1B at a net margin of 6.9%. Revenue declined 14.5% year over year. It earns a return on equity of 6.7%. Net debt stands at R$266M. Fundamentals as of Jul 13, 2026

Our scenario range runs from R$46.96 (bear case) to R$78.27 (bull case); at R$52.14, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 96% fair-value upside, at 20%, IRBR3 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income R$52.13 R$54.61 R$58.75 76
P/E Multiple R$46.96 R$62.61 R$78.27 63
P/B Multiple R$61.41 R$81.88 R$102.35 55
All 4 models by family
Multiples
P/E Multiple R$46.96 R$62.61 R$78.27 63
P/B Multiple R$61.41 R$81.88 R$102.35 55
Asset-Based
NCAV (Graham) R$32.54 R$43.61 R$65.08 50
Economic Profit
Residual Income R$52.13 R$54.61 R$58.75 76

Widest divergence: Multiples (R$62.61) versus Asset-Based (R$43.61). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) R$5.1B
Revenue growth (YoY) -14.5%
Net margin 6.9%
Return on equity 6.7%
Free cash flow R$210M FY2025
P/E ratio 11.9
More key figures
Operating margin 13.1%
EPS (TTM) R$4.29
Dividend yield 1.2%
EPS growth (YoY) -29.8%
Net debt R$266M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 55

Profitability 37
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IRB-Brasil Resseguros S.A. provides reinsurance solutions in Brazil and internationally. It offers reinsurance solutions for casualty, cargo and marine, agricultural risks, property, life and health, oil and gas, financial lines, surety, and mortgage. IRB-Brasil Resseguros S.A. was founded in 1939 and is headquartered in Rio de Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

IRB-Brasil Resseguros S.A reported revenue of R$1.2B in FY2025 versus R$6.3B in FY2021, a compound −33.5%/yr. Reported net income was R$391M in FY2025.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
R$1.2B
Avg. growth/yr (5Y)
−26.1%
Avg. growth/yr (16Y)
−3.5%
Revenue −33.5%/yr
FY21 R$6.3B
FY22 −R$1.4B
FY23 −R$581M
FY24 −R$112M
FY25 R$1.2B
Net income
FY21 −R$683M
FY22 −R$421M
FY23 −R$124M
FY24 R$806M
FY25 R$391M

Watch IRBR3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IRB-Brasil Resseguros S.A Fair Value". https://www.fairvalue-calculator.com/stock/IRBR3

Peer Group

Insurance - Reinsurance · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +20% · Below median
Return on equity (TTM) 7% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 7% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.1% · Bottom 25%
Debt / equity 0.05× · Lower than 75% of peers

Valuation Multiples vs Insurance - Reinsurance median · lower = cheaper

P/E (TTM) 13.4× · Pricier than 75% of peers
P/B 0.88× · Cheaper than median
P/S (TTM) 0.90× · Cheaper than median
P/FCF 4.3× · Pricier than median
EV/EBITDA 8.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 90
FUTURE 0 · sector 0
PAST 27 · sector 57
HEALTH 98 · sector 89
DIVIDEND 22 · sector 87

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Reinsurance stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
1MUV2 1MUV2 €522.60 €669.36 +28%
Swiss Re AG SREN CHF 132.60 CHF 218.88 +65%
Hannover Rück SE HNR1 €255.00 €284.58 +12%
Reinsurance Group RGA $241.79 $234.55 -3%
Everest Group EG $364.13 $522.67 +44%
RenaissanceRe Holdings RNR $314.99 $629.98 +100%
SCOR SE SDRC €33.04 €66.08 +100%
General Insurance Corporation GICRE ₹364.85 ₹715.98 +96%
China Reinsurance (Group) Corporation 1508 HK$1.37 HK$2.74 +100%
Hamilton Insurance Group HG $34.60 $69.20 +100%

Compare IRB-Brasil Resseguros S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IRB-Brasil Resseguros S.A (IRBR3) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of R$62.61 versus a price of R$52.14, about +20% (undervalued).
What is the fair value of IRBR3?
Our model-based fair value for IRB-Brasil Resseguros S.A is R$62.61 (as of Jul 13, 2026), built from audited fundamentals. The current price is R$52.14.
What is the quality score of IRBR3?
IRB-Brasil Resseguros S.A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IRB-Brasil Resseguros S.A (IRBR3)?
IRB-Brasil Resseguros S.A reported trailing-twelve-month revenue of about R$5.1B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of IRBR3?
The net profit margin of IRB-Brasil Resseguros S.A is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does IRB-Brasil Resseguros S.A pay a dividend?
IRB-Brasil Resseguros S.A currently shows a dividend yield of about 1.16% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IRB-Brasil Resseguros S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.