EN DE

Integrated Drilling Equipment Holdings (IRIG) Fair Value & Analysis

Energy · US · Market cap $440K

ID Integrated Drilling Equipment Holdings logo Integrated Drilling Equipment Holdings IRIG · US
Price$0.0500
Fair Value$0.0488
Upside-2.4%
Quality49/100
Watch Integrated Drilling Equipment Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.0% net margin
Negative equity (buybacks among others)
Ranks above peers (5/8)
Narrow moat 35/100
Evidence: Medium Range $0.0462 – $0.0509 Share as image

Fair value as of: Jul 31, 2026

From 12 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0497 to $0.0488 (−1.8%) since Jun 26, 2026.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0462 to $0.0509), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.4000 $0.0010 Fair Value $0.0488 Oct 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0010 – $0.4000 · fair‑value band $0.0462 – $0.0509 · the $0.0500 price screens above the $0.0488 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Integrated Drilling Equipment Holdings (IRIG) currently trades at $0.0500, while our model-based Fair Value estimate is $0.0488, implying the stock looks roughly 2.4% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Integrated Drilling Equipment Holdings generated revenue of $87.3M at a net margin of -1.0%. Revenue grew 17.8% year over year. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0462 (bear case) to $0.0509 (bull case); at $0.0500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -2%, IRIG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0095 $0.0117 $0.0152 80
ROIC Compounder $0.0435 $0.0488 $0.0530 72
EPV $0.0435 $0.0488 $0.0530 59
All 12 models by family
DCF Models
FCF DCF $0.0092 $0.0116 $0.0155 38
Owner Earnings $0.0112 $0.0141 $0.0188 31
5Y Revenue Exit $0.0341 $0.0560 $0.0880 39
5Y EBITDA Exit $0.0245 $0.0394 $0.0592 41
10Y Revenue Exit $0.0209 $0.0341 $0.0489 36
10Y EBITDA Exit $0.0171 $0.0254 $0.0345 37
Earnings-Based
EPV $0.0435 $0.0488 $0.0530 59
Multiples
EV/EBIT $0.0507 $0.0677 $0.0847 53
EV/EBITDA $0.0447 $0.0596 $0.0746 54
EV/Revenue $0.0617 $0.0881 $0.1145 43
Growth DCF
Growth DCF $0.0095 $0.0117 $0.0152 80
Economic Profit
ROIC Compounder $0.0435 $0.0488 $0.0530 72

Widest divergence: Multiples ($0.0677) versus Growth DCF ($0.0117). Highest evidence: Growth DCF (80).

Notify me when IRIG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $87.3M
Revenue growth (YoY) +17.8%
Net margin -1.0%
Operating margin 12.6%
EPS (TTM) $-0.1000

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 45 · Market factors (momentum, volatility) 41

Profitability 55
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Integrated Drilling Equipment Holdings Corp. manufactures drilling rigs, rig control systems, and rig components; and provides rig refurbishment and reconfiguration services for contract drilling companies worldwide. It operates through two segments, Electrical Products and Services, and Drilling Products and Services.

Full company description

Integrated Drilling Equipment Holdings Corp. manufactures drilling rigs, rig control systems, and rig components; and provides rig refurbishment and reconfiguration services for contract drilling companies worldwide. It operates through two segments, Electrical Products and Services, and Drilling Products and Services. The Electrical Products and Services segment designs, manufactures, installs, and services rig electrical and control systems, such as silicon controlled rectifier units, variable frequency drive units, electrical cabling, lighting systems, closed circuit video systems, gas and fire detection systems, and communication systems. This segment also offers rig power systems, AC and DC drive systems and MCC, electrical rig up, engine generators, automation, controls/sensors, hydraulic power units, other rig related hydraulic solutions, system integration, hydraulic system design, testing, and rig up/support products and services. The Drilling Products and Services segment provides drilling rigs and components. This segment designs, manufactures, and services land-based drilling rigs, and rig subsystems and parts; offers drilling rig services comprising mechanical services, assembly testing, rig refurbishment and inspection, new rig fabrication, and completion of land rig packages; and fabricates mud tanks, masts and substructures, dog houses, and other drilling rig related products. Integrated Drilling Equipment Holdings Corp. was incorporated in 2011 and is headquartered in Spring, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2011 – FY2014 · reported fiscal years

Integrated Drilling Equipment Holdings reported revenue of $87.3M in FY2014 versus $164M in FY2011, a compound −18.9%/yr. Reported net income was −$866K in FY2014.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue −18.9%/yr
FY11 $164M
FY12 $284M
FY13 $104M
FY14 $87.3M
Net income
FY11 $2.1M
FY12 −$1.3M
FY13 −$7.7M
FY14 −$866K

Watch IRIG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Integrated Drilling Equipment Holdings Fair Value". https://www.fairvalue-calculator.com/stock/IRIG

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +0% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 13% · Above median
Revenue growth 18% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 89 · sector 0
PAST 0 · sector 28
HEALTH 100 · sector 92
DIVIDEND 0 · sector 31

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Integrated Drilling Equipment Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Integrated Drilling Equipment Holdings (IRIG) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0488 versus a price of $0.0500, about −2% (fairly valued).
What is the fair value of IRIG?
Our model-based fair value for Integrated Drilling Equipment Holdings is $0.0488 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0500.
What is the quality score of IRIG?
Integrated Drilling Equipment Holdings has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Integrated Drilling Equipment Holdings (IRIG)?
Integrated Drilling Equipment Holdings reported trailing-twelve-month revenue of about $87.3M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of IRIG?
The net profit margin of Integrated Drilling Equipment Holdings is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Integrated Drilling Equipment Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.