EN DE

PT Indo American Seafoods Tbk (ISEA) Fair Value & Analysis

Consumer Defensive · ID · Market cap 115B IDR

PI PT Indo American Seafoods Tbk ISEA · JK
Price81.00 IDR
Fair Value170.91 IDR
Upside+111.0%
Quality43/100
Watch PT Indo American Seafoods Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
Ranks above peers (6/9)
Narrow moat 33/100
Evidence: High Range 117.61 IDR – 222.18 IDR Share as image

Fair value as of: Jul 18, 2026

From 23 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 166.46 IDR to 170.91 IDR (+2.7%) since Jun 25, 2026. Share price +12.5% over the past month.

Below-average quality, screening 111% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (117.61 IDR). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (117.61 IDR to 222.18 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

468.00 IDR 50.00 IDR Fair Value 170.91 IDR Jul 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

25‑month range 50.00 IDR – 468.00 IDR · fair‑value band 117.61 IDR – 222.18 IDR · the 81.00 IDR price screens below the 170.91 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indo American Seafoods Tbk (ISEA) currently trades at 81.00 IDR, while our model-based Fair Value estimate is 170.91 IDR, implying the stock looks roughly 111.0% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Indo American Seafoods Tbk generated revenue of 639B IDR at a net margin of 2.0%. Revenue grew 70.0% year over year. It earns a return on equity of 7.1%. Net debt stands at 226B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 117.61 IDR (bear case) to 222.18 IDR (bull case); at 81.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 111%, ISEA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 49.54 IDR 96.99 IDR 174.74 IDR 80
ROIC Compounder 161.26 IDR 226.26 IDR 291.17 IDR 72
Growth-Adj P/E 119.64 IDR 170.91 IDR 222.18 IDR 68
All 23 models by family
DCF Models
FCF DCF 52.59 IDR 81.96 IDR 175.51 IDR 38
Owner Earnings 139.08 IDR 314.76 IDR 683.56 IDR 31
5Y Revenue Exit 140.57 IDR 271.02 IDR 546.45 IDR 39
5Y EBITDA Exit 178.27 IDR 347.26 IDR 679.91 IDR 41
5Y P/E Exit 58.32 IDR 130.86 IDR 230.11 IDR 38
10Y Revenue Exit 110.72 IDR 307.94 IDR 454.18 IDR 36
10Y EBITDA Exit 145.26 IDR 389.13 IDR 835.91 IDR 37
10Y P/E Exit 57.73 IDR 130.82 IDR 251.86 IDR 35
Earnings-Based
Graham-Dodd 25.77 IDR 179.71 IDR 252.20 IDR 54
Lynch FV 92.85 IDR 132.64 IDR 172.43 IDR 50
PEG = 1.0 92.85 IDR 132.64 IDR 172.43 IDR 46
EPV 144.61 IDR 168.48 IDR 189.37 IDR 59
Multiples
P/E Multiple 56.84 IDR 75.79 IDR 94.74 IDR 63
P/S Multiple 48.32 IDR 64.42 IDR 80.53 IDR 58
P/B Multiple 48.32 IDR 64.42 IDR 80.53 IDR 55
EV/EBIT 230.87 IDR 307.37 IDR 383.87 IDR 53
EV/EBITDA 217.04 IDR 288.93 IDR 360.82 IDR 54
EV/Revenue 156.07 IDR 222.37 IDR 288.67 IDR 43
Asset-Based
NCAV (Graham) 66.41 IDR 88.99 IDR 132.81 IDR 50
Growth DCF
Growth DCF 49.54 IDR 96.99 IDR 174.74 IDR 80
Economic Profit
Residual Income 95.75 IDR 92.52 IDR 77.30 IDR 61
ROIC Compounder 161.26 IDR 226.26 IDR 291.17 IDR 72
Growth Earnings
Growth-Adj P/E 119.64 IDR 170.91 IDR 222.18 IDR 68

Widest divergence: DCF Models (271.02 IDR) versus Multiples (75.79 IDR). Highest evidence: Growth DCF (80).

Notify me when ISEA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 639B IDR
Revenue growth (YoY) +70.0%
Net margin 2.0%
Return on equity 7.1%
Free cash flow 4.2B IDR FY2025
Operating margin 3.3%
More key figures
EPS growth (YoY) +311%
Net debt 226B IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 32

Profitability 42
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Indo American Seafoods Tbk produces, processes, and sells shrimps in Indonesia, Japan, India, and the United Sates. The company offers shrimp shells and heads. PT Indo American Seafoods Tbk was founded in 2006 and is headquartered in Bandar Lampung, Indonesia. PT Indo American Seafoods Tbk operates as a subsidiary of PT Indo American Foods.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Indo American Seafoods Tbk reported revenue of 564B IDR in FY2025 versus 304B IDR in FY2021, a compound +16.7%/yr. Reported net income was 5.3B IDR in FY2025, compounding −1.9%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
564B IDR
Latest YoY
+74.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Revenue +16.7%/yr
FY21 304B IDR
FY22 382B IDR
FY23 199B IDR
FY24 323B IDR
FY25 564B IDR
Net income −1.9%/yr
FY21 5.7B IDR
FY22 6.2B IDR
FY23 1.7B IDR
FY24 349M IDR
FY25 5.3B IDR

Watch ISEA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Indo American Seafoods Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ISEA

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +111% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 70% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 100 · sector 20
PAST 28 · sector 27
HEALTH 100 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare PT Indo American Seafoods Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Indo American Seafoods Tbk (ISEA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 170.91 IDR versus a price of 81.00 IDR, about +111% (undervalued).
What is the fair value of ISEA?
Our model-based fair value for PT Indo American Seafoods Tbk is 170.91 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 81.00 IDR.
What is the quality score of ISEA?
PT Indo American Seafoods Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Indo American Seafoods Tbk (ISEA)?
PT Indo American Seafoods Tbk reported trailing-twelve-month revenue of about 639B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ISEA?
The net profit margin of PT Indo American Seafoods Tbk is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Indo American Seafoods Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.