Fair Value Calculator Fair Value Calculator
EN DE

Italian-Thai Development Public Company (ITD) Fair Value & Analysis

Industrials · TH · Market cap 2.2B THB

IT Italian-Thai Development Public Company ITD · BK
Price0.4200 THB
Fair Value0.6926 THB
Upside+64.9%
Quality47/100
Watch Italian-Thai Development Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.5201 THB – 0.8664 THB

Fair value as of: Jul 16, 2026

From 8 valuation models · updated today

Fair value updated Jul 16, 2026, revised from 5.74 THB to 0.6926 THB (−87.9%) since Jun 24, 2026. Share price +20.0% over the past month.

Price vs Fair Value (12 months)

0.4400 THB 0.1900 THB Fair Value 0.6926 THB Jul 2025 Jul 2026

12‑month range 0.1900 THB – 0.4400 THB · fair‑value band 0.5201 THB – 0.8664 THB · the 0.4200 THB price screens below the 0.6926 THB fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Italian-Thai Development Public Company (ITD) currently trades at 0.4200 THB, while our model-based Fair Value estimate is 0.6926 THB, implying the stock looks roughly 64.9% undervalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Italian-Thai Development Public Company generated revenue of 36.7B THB at a net margin of -14.2%. Revenue grew 12.5% year over year. It earns a return on equity of -70.1%. Net debt stands at 33.7B THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.5201 THB (bear case) to 0.8664 THB (bull case); at 0.4200 THB, the current price sits below that range. The share trades about 9% below its 52-week high and 180% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 65%, ITD screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 36.7B THB
Revenue growth (YoY) +12.5%
Net margin -14.2%
Return on equity -70.1%
Free cash flow −2.0B THB FY2025
Operating margin 0.1%
More key figures
EPS (TTM) -0.9900 THB
EPS growth (YoY) +5,429%
Net debt 33.7B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Italian-Thai Development Public Company Limited, together with its subsidiaries, engages in the construction business in Thailand, Bangladesh, and internationally. The company provides construction support services; soil and coal extraction and removal services; and foundation and piling work services. It also manufactures, distributes, and sells concrete products, cement, and steel pipes; manufactures and sells construction materials and products; produces and sells vessels and equipment; manufactures, distributes, and installs concrete sheets; and holds concession for constructing ports and railways, as well as involved in mining business. In addition, the company engages in the real estate development; investments in other projects; production and distribution of electricity; leasing and sale of sheet piles and beams for foundation construction work; and rock quarrying, processing, and distribution, as well as operates as a coal mining contractor. Italian-Thai Development Public …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Italian-Thai Development Public Company reported revenue of 35.9B THB in FY2025 versus 58.7B THB in FY2021, a compound −11.6%/yr. Reported net income was 1.8B THB in FY2025, compounding +108.6%/yr from FY2021.

Revenue −11.6%/yr
FY21 58.7B THB
FY22 67.1B THB
FY23 63.7B THB
FY24 70.7B THB
FY25 35.9B THB
Net income +108.6%/yr
FY21 94.1M THB
FY22 −4.5B THB
FY23 −1.1B THB
FY24 −5.8B THB
FY25 1.8B THB

Is ITD fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Italian-Thai Development Public Company Fair Value". https://www.fairvalue-calculator.com/stock/ITD.BK

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,201 ₹2,460 -41%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
Hyundai Engineering & Construction Co 000720 115,100 KRW 64,227 KRW -44%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Rail Vikas Nigam Limited RVNL ₹228.17 ₹43.05 -81%
Daewoo Engineering & Construction Co 047040 19,380 KRW 36,664 KRW +89%
KEPCO Engineering & Construction Company 052690 127,300 KRW 11,007 KRW -91%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Italian-Thai Development Public Company (ITD) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.6926 THB versus a price of 0.4200 THB, about +65% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ITD?
Our model-based fair value for Italian-Thai Development Public Company is 0.6926 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.4200 THB.
What is the quality score of ITD?
Italian-Thai Development Public Company has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Italian-Thai Development Public Company (ITD)?
Italian-Thai Development Public Company reported trailing-twelve-month revenue of about 36.7B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ITD?
The net profit margin of Italian-Thai Development Public Company is about -14.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Italian-Thai Development Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Italian-Thai Development Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.