Jembo Cable Company Tbk (JECC) fair value: what the stock is really worth
We calculate from audited financials what Jembo Cable Company Tbk is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Jembo Cable Company Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
PT Jembo Cable Company Tbk manufactures and sells various wires and cables in Indonesia and internationally. It operates through Power Cable, Telephone Cable, and Others segments.
Show more
PT Jembo Cable Company Tbk manufactures and sells various wires and cables in Indonesia and internationally. It operates through Power Cable, Telephone Cable, and Others segments. The company provides low and medium voltage copper and aluminum cables; fire resistant cables; fiber optics; telecommunication cables with copper and optic fiber conductors; lead sheathed cables; metal corrugated armoured cables; XLPE and PVC instrumentation cables; control cables; airfield lighting cables; and marine cables. The company was incorporated in 1973 and is headquartered in Tangerang, Indonesia. PT Jembo Cable Company Tbk is a subsidiary of PT Monaspermata Persada.
Stock analysis
Jembo Cable Company Tbk (JECC) currently trades at 985.00 IDR, while our model-based Fair Value estimate is 2,704 IDR, implying the stock looks roughly 63.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 3,325 IDR per share, and 20 of the 23 models we run sit above the 985.00 IDR price.
Bear case: the Growth DCF group reads lowest at 628.25 IDR, and 3 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,451 IDR (bear) to 3,716 IDR (bull), the price of 985.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Jembo Cable Company Tbk reported revenue of 4.1T IDR in FY2025 versus 1.7T IDR in FY2021, a compound +23.9%/yr. Reported net income was 115B IDR in FY2025.
Key figures
Market cap 741B IDR (≈ $74.1M) · P/E ratio 11.2 · P/S ratio 0.32 · EPS (TTM) 88.14 IDR · Net margin 2.8% · Return on equity 7.5% · Return on assets (EBIT) 4.2% · Operating margin −1.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and 110% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at 175%, JECC screens cheaper than that median.
Fair Value models
Bear 1,451 IDRFair Value 2,704 IDRBull 3,716 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (62.54 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+15.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−16.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−17% vs 0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 5%
⚠ Revenue per share shrinking 5.9%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+54.6%
Yearly growth needed for the next five years to justify today's price.
Compare Jembo Cable Company Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 552 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Profitability
Return on equity (TTM)8% · Above median
Return on assets2% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)−1% · Bottom 25%
Growth and dividend
Revenue growth−17% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jembo Cable Company Tbk Fair Value". https://www.fairvalue-calculator.com/stock/JECC
Frequently asked questions
Is Jembo Cable Company Tbk (JECC) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 2,704 IDR versus a price of 985.00 IDR, about +175% upside (undervalued).
What is the fair value of JECC?
Our model-based fair value for Jembo Cable Company Tbk is 2,704 IDR (as of Sep 13, 2026), built from audited fundamentals. The current price: 985.00 IDR.
What is the quality score of JECC?
Jembo Cable Company Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jembo Cable Company Tbk (JECC)?
Our model-based price target is the fair value of 2,704 IDR (as of Sep 13, 2026) from 23 valuation models. Cautious scenario 1,451 IDR, optimistic scenario 3,716 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Jembo Cable Company Tbk stock forecast for 2026?
Our models put fair value at 2,704 IDR, about +175% upside versus a price of 985.00 IDR (undervalued). Cautious scenario 1,451 IDR, optimistic scenario 3,716 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Jembo Cable Company Tbk (JECC)?
Jembo Cable Company Tbk reported trailing-twelve-month revenue of about 3.9T IDR (latest available figure, as of Sep 13, 2026).
What growth is priced into Jembo Cable Company Tbk (JECC)?
For today's price to be fair in a discounted-cash-flow model, Jembo Cable Company Tbk would have to grow free cash flow by +54.6 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of JECC use?
Our models discount Jembo Cable Company Tbk at 13.5 %: a base by market capitalisation (micro), damped by beta 0.10, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jembo Cable Company Tbk that is +54.6 % per year a year over ten years, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Jembo Cable Company Tbk (JECC) delivered so far?
Over the past 5 years revenue at Jembo Cable Company Tbk grew +20.8 % a year. The price currently implies +54.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jembo Cable Company Tbk (JECC) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Jembo Cable Company Tbk (+54.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jembo Cable Company Tbk (JECC)?
The free-cash-flow yield on the price is 2.17 %: that much free cash flow Jembo Cable Company Tbk produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jembo Cable Company Tbk (JECC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jembo Cable Company Tbk it is 2,704 IDR per share (as of Sep 13, 2026), against a price of 985.00 IDR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Jembo Cable Company Tbk stock overvalued or undervalued in 2026?
As of Sep 13, 2026, JECC trades below its calculated fair value: price 985.00 IDR, fair value 2,704 IDR, a gap of about +175% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JECC?
No. The price is what the market pays today (985.00 IDR); the fair value is what the company's own numbers justify (2,704 IDR). For Jembo Cable Company Tbk the two are 1,719 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Jembo Cable Company Tbk worth?
The market values Jembo Cable Company Tbk at about 741B IDR (market capitalisation, as of Sep 13, 2026). Per share that is 985.00 IDR; our models calculate a fair value of 2,704 IDR per share.
What do the bullish and bearish scenarios say about JECC?
Our models span a range for Jembo Cable Company Tbk: cautious scenario 1,451 IDR, base 2,704 IDR, optimistic 3,716 IDR per share (as of Sep 13, 2026, price 985.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JECC?
Jembo Cable Company Tbk trades at a price-to-earnings ratio of 11.2 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,704 IDR is built from several models across several years. Other multiples: PEG 1.6, P/B 0.5, P/S 0.1, EV/EBITDA 2.6.
What is the PEG ratio of JECC?
The PEG ratio of Jembo Cable Company Tbk is 1.64 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Jembo Cable Company Tbk (JECC)?
Balance-sheet figures for Jembo Cable Company Tbk (as of Sep 13, 2026): return on equity 7.5%, debt of 0.04 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is JECC from its 52-week high?
Jembo Cable Company Tbk trades at 985.00 IDR, about 47% below its 52-week high of 1,845 IDR and 110% above the low of 468.00 IDR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 2,704 IDR is for.
Which stocks are comparable to Jembo Cable Company Tbk?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jembo Cable Company Tbk stock attractive at the current price?
The data as of Sep 13, 2026: price 985.00 IDR, calculated fair value 2,704 IDR (+175%), Quality Score 47/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JECC calculated?
We run Jembo Cable Company Tbk through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,704 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Jembo Cable Company Tbk currently trades 175 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jembo Cable Company Tbk (JECC)?
The closing price on Sep 15, 2026 was 985.00 IDR. Our model-based fair value is 2,704 IDR, about +175% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jembo Cable Company Tbk right now?
The price is below even our cautious bear case (1,451 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,451 IDR to 3,716 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Jembo Cable Company Tbk (JECC) come from?
Earnings per share at Jembo Cable Company Tbk grew −8.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −6.2 %, EBIT margin −6.0 %, tax rate +0.1 %, residual (interest, one-offs) +3.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Jembo Cable Company Tbk
How large is the market capitalisation of Jembo Cable Company Tbk (JECC)?
The market capitalisation of Jembo Cable Company Tbk is 741B IDR (≈ $74.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jembo Cable Company Tbk (JECC)?
The price-to-sales ratio of Jembo Cable Company Tbk is 0.32 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jembo Cable Company Tbk (JECC)?
Earnings per share at Jembo Cable Company Tbk are 88.14 IDR (price ÷ EPS = P/E 11.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jembo Cable Company Tbk (JECC)?
The net margin of Jembo Cable Company Tbk is 2.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jembo Cable Company Tbk (JECC)?
The return on equity (ROE) of Jembo Cable Company Tbk is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jembo Cable Company Tbk (JECC)?
On an EBIT basis the return on assets of Jembo Cable Company Tbk is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jembo Cable Company Tbk (JECC)?
The operating margin of Jembo Cable Company Tbk is −1.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jembo Cable Company Tbk (JECC)?
Revenue at Jembo Cable Company Tbk is growing −16.6% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jembo Cable Company Tbk (JECC)?
Earnings per share at Jembo Cable Company Tbk are growing −21.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Jembo Cable Company Tbk (JECC) carry?
The net debt of Jembo Cable Company Tbk is 1.0T IDR (fiscal year 2025, ≈ 63.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jembo Cable Company Tbk in the live analysis
One click puts Jembo Cable Company Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
