EN DE

Jindal Drilling & Industries Limited (JINDRILL) Fair Value & Analysis

Energy · IN · Market cap ₹18.2B (≈ $193M) · ISIN INE742C01031

What is Jindal Drilling & Industries Limited really worth?

JD Jindal Drilling & Industries Limited JINDRILL · BSE
Price₹663.60
Fair Value₹690.82
Upside+4.1%
Quality69/100

A solid business, currently priced close to our fair value of ₹690.82.

As of Aug 21, 2026, the fair value of Jindal Drilling & Industries Limited is ₹690.82 per share against a price of ₹663.60, so the fair value sits 4% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Jindal Drilling & Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +20.2 %/yr)
Highly profitable · 24.2% net margin
Low debt · generates free cash flow
Wide moat 68/100
Evidence: High Range ₹510.08 – ₹871.56

Fair value as of: Aug 21, 2026

From 26 valuation models · updated 16 days ago

Share price +6.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

₹971.80 ₹104.73 Fair Value ₹690.82 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹104.73 – ₹971.80 · fair‑value band ₹510.08 – ₹871.56 · the ₹663.60 price screens below the ₹690.82 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jindal Drilling & Industries Limited (JINDRILL) currently trades at ₹663.60, while our model-based Fair Value estimate is ₹690.82, implying the stock looks roughly 3.9% fairly valued today. The Quality Score stands at 69/100 (solid quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of ₹1,617 per share, and 19 of the 26 models we run sit above the ₹663.60 price. Bear case: the Asset-Based group reads lowest at ₹420.81, and 7 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Jindal Drilling & Industries Limited generated revenue of ₹9.8B at a net margin of 24.2%. Revenue grew 0.9% year over year. It earns a return on equity of 20.8%. Net debt stands at ₹931M. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹510.08 (bear case) to ₹871.56 (bull case); at ₹663.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −41% fair-value upside, at 4%, JINDRILL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹35.60 per share, which is 4.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹669.10 ₹1,166 ₹2,519 75
EPV ₹523.80 ₹611.10 ₹687.48 74
Growth DCF ₹642.73 ₹1,296 ₹2,508 74
All 26 models by family
DCF Models
FCF DCF ₹669.10 ₹1,166 ₹2,519 75
Owner Earnings ₹1,629 ₹3,572 ₹7,531 71
5Y Revenue Exit ₹406.35 ₹711.64 ₹1,220 70
5Y EBITDA Exit ₹567.13 ₹1,067 ₹1,858 72
5Y P/E Exit ₹719.67 ₹1,468 ₹2,413 68
10Y Revenue Exit ₹472.10 ₹844.53 ₹1,337 65
10Y EBITDA Exit ₹595.61 ₹1,137 ₹2,081 65
10Y P/E Exit ₹701.92 ₹1,415 ₹2,603 61
Earnings-Based
Graham-Dodd ₹494.14 ₹3,257 ₹4,560 63
Lynch FV ₹949.70 ₹1,357 ₹1,764 61
PEG = 1.0 ₹949.70 ₹1,357 ₹1,764 57
EPV ₹523.80 ₹611.10 ₹687.48 74
Dividend Discount
Gordon GGM ₹9.19 ₹19.10 ₹30.31 66
DDM Multi-Stage ₹9.19 ₹16.11 ₹20.05 66
Multiples
P/E Multiple ₹763.01 ₹1,017 ₹1,272 63
P/S Multiple ₹309.48 ₹412.64 ₹515.80 58
P/B Multiple ₹847.90 ₹1,131 ₹1,413 55
EV/EBIT ₹513.92 ₹685.23 ₹856.53 66
EV/EBITDA ₹542.24 ₹722.97 ₹903.71 67
EV/Revenue ₹288.87 ₹412.66 ₹536.46 53
Asset-Based
NCAV (Graham) ₹314.04 ₹420.81 ₹628.07 54
Growth DCF
Growth DCF ₹642.73 ₹1,296 ₹2,508 74
Rev-Margin DCF ₹406.35 ₹730.06 ₹1,201 70
Economic Profit
Residual Income ₹573.13 ₹680.87 ₹1,596 70
ROIC Compounder ₹523.80 ₹611.10 ₹782.53 72
Growth Earnings
Growth-Adj P/E ₹1,132 ₹1,617 ₹2,102 67

Widest divergence: Growth Earnings (₹1,617) versus Dividend Discount (₹16.11). Highest evidence: FCF DCF (75).

Notify me when JINDRILL reaches fair value

Put JINDRILL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.1
P/S ratio 1.72 P/E × margin
EPS (TTM) ₹81.72 price ÷ EPS = P/E 8.1
Dividend yield 0.2% payout 1.3%
Net margin 21.1% FY2026
Return on equity 20.8% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 14.0% TTM
Growth
Revenue (TTM) ₹9.8B TTM
Revenue growth (YoY) +0.9% 3y avg +24.8%
EPS growth (YoY) +284%
Balance sheet & cash flow
Free cash flow ₹1.3B FY2026
Net debt ₹931M FY2026 · ≈ 0.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 65 · Market factors (momentum, volatility) 59

Profitability 47
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Jindal Drilling & Industries Limited provides drilling and related services to the oil and gas exploration companies in India. It provides offshore drilling, horizontal and directional drilling, measurement while drilling, and mud logging services. The company was incorporated in 1983 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Jindal Drilling & Industries Limited reported revenue of ₹10.0B in FY2026 versus ₹4.2B in FY2022, a compound +24.1%/yr. Reported net income was ₹2.1B in FY2026, compounding +34.4%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹10.0B
Latest YoY
+20.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.2%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +26.9% (approximate, leans on 2026) · in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+26.7%
Dividend yield0.2%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 26.7% vs 10Y 7.5%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10.2% (2021) → 19.9% (2026) · rising
Worst earnings drop1,160% (2020) (loss year, drop beyond 100%) · in INR
⚠ Rate leans on 2026: that final year sits 117% above its own trend (e.g. a one-off disposal gain) and could not be adjusted
Revenue +24.1%/yr
FY22 ₹4.2B
FY23 ₹5.1B
FY24 ₹6.2B
FY25 ₹8.3B
FY26 ₹10.0B
Net income +34.4%/yr
FY22 ₹645M
FY23 ₹969M
FY24 ₹511M
FY25 ₹2.2B
FY26 ₹2.1B

Watch JINDRILL: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jindal Drilling & Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/JINDRILL.BSE

Peer Group

Oil & Gas Equipment & Services · 186 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +4% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 1.00× · Cheaper than median
P/S (TTM) 1.86× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 5.6× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLB $57.33 $28.66 −50%
Baker Hughes Company BKR $64.63 $32.40 −50%
TechnipFMC plc FTI $75.27 $27.43 −64%
Halliburton Company HAL $36.18 $21.50 −41%
Tenaris S.A TS $53.09 $45.68 −14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 −76%
Saipem SpA SPM €4.57 €2.72 −40%
Subsea 7 S.A SUBC kr 341.20 kr 221.37 −35%
China Oilfield Services Limited 601808 ¥12.31 ¥12.64 +3%
Gaztransport & Technigaz SA GTT €216.20 €95.01 −56%

Compare Jindal Drilling & Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jindal Drilling & Industries Limited (JINDRILL) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹690.82 versus a price of ₹663.60, about +4% upside (fairly valued).
What is the fair value of JINDRILL?
Our model-based fair value for Jindal Drilling & Industries Limited is ₹690.82 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹663.60.
What is the quality score of JINDRILL?
Jindal Drilling & Industries Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jindal Drilling & Industries Limited (JINDRILL)?
Our model-based price target is the fair value of ₹690.82 (as of Aug 21, 2026) from 26 valuation models. Cautious scenario ₹510.08, optimistic scenario ₹871.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Jindal Drilling & Industries Limited stock forecast for 2026?
Our models put fair value at ₹690.82, about +4% upside versus a price of ₹663.60 (fairly valued). Cautious scenario ₹510.08, optimistic scenario ₹871.56. The calculation is refreshed regularly with new filings.
What is the revenue of Jindal Drilling & Industries Limited (JINDRILL)?
Jindal Drilling & Industries Limited reported trailing-twelve-month revenue of about ₹9.8B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of JINDRILL?
The net profit margin of Jindal Drilling & Industries Limited is about 24.2%, meaning it keeps roughly 24.2% of revenue as net income. Based on the latest reported figures.
Does Jindal Drilling & Industries Limited pay a dividend?
Jindal Drilling & Industries Limited currently shows a dividend yield of about 0.16% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Jindal Drilling & Industries Limited in the live analysis

One click puts Jindal Drilling & Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.