JOONKTOLL fair value: what the stock is really worth
As of Sep 30, 2026: fair value of JOONKTOLL ₹285, price ₹98.71, upside +189.0%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch JOONKTOLL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹62.97 – ₹158.70 · fair‑value band ₹213.83 – ₹373.17 · the ₹98.71 price screens below the ₹285.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow JOONKTOLL in your weekly email
Every Wednesday you see whether JOONKTOLL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JOONKTOLL (JOONKTOLL) currently trades at ₹98.71, while our model-based Fair Value estimate is ₹285.23, implying the stock looks roughly 65.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹329.56 per share, and 9 of the 10 models we run sit above the ₹98.71 price.
Bear case: the Multiples group reads lowest at ₹54.73, and 1 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹213.83 (bear) to ₹373.17 (bull), the price of ₹98.71 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Consumer Staples sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
JOONKTOLL reported revenue of ₹1.2B in FY2021 versus ₹1.1B in FY2017, a compound +3.5%/yr. Reported net income was −₹148M in FY2021.
Key figures
Market cap ₹323M (≈ $3.4M) · Dividend yield 0.5% · Net margin −12.1% · Return on equity −1,738% · Return on assets (EBIT) −4.9% · Free cash flow ₹41.9M · Net debt ₹747M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Staples peers we cover trades at −8% fair-value upside, at 189%, JOONKTOLL screens cheaper than that median.
Fair Value models
Bear ₹213.83Fair Value ₹285.23Bull ₹373.17
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’16
’17
’18
’19
’20
’21
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.1% (2016) → −4.5% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2021 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +23.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Products” was too small, so the broader sector is used.)Consumer Staples · 1701 stocks
Beats the sector median on 2/9 measures
Overall it trails its sector peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+189.0% · Top 25%
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)−12.1% · Bottom 25%
Operating margin (TTM)0.0% · Bottom 25%
Growth and dividend
Revenue growth0.0% · Below median
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Consumer Staples median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "JOONKTOLL Fair Value". https://www.fairvalue-calculator.com/stock/JOONKTOLL
Frequently asked questions
Is JOONKTOLL overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹285.23 versus a price of ₹98.71, about +189% upside (undervalued).
What is the fair value of JOONKTOLL?
Our model-based fair value for JOONKTOLL is ₹285.23 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹98.71.
What is the quality score of JOONKTOLL?
JOONKTOLL has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JOONKTOLL?
Our model-based price target is the fair value of ₹285.23 (as of Sep 24, 2026) from 10 valuation models. Cautious scenario ₹213.83, optimistic scenario ₹373.17. It is a calculation from audited fundamentals, not an analyst target.
What is the JOONKTOLL stock forecast for 2026?
Our models put fair value at ₹285.23, about +189% upside versus a price of ₹98.71 (undervalued). Cautious scenario ₹213.83, optimistic scenario ₹373.17. The calculation is refreshed regularly with new filings.
Does JOONKTOLL pay a dividend?
JOONKTOLL currently shows a dividend yield of about 0.51% relative to its recent price (as of Sep 24, 2026).
What growth is priced into JOONKTOLL?
For today's price to be fair in a discounted-cash-flow model, JOONKTOLL would have to grow free cash flow by +28.3 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of JOONKTOLL use?
Our models discount JOONKTOLL at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For JOONKTOLL that is +28.3 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has JOONKTOLL delivered so far?
Over the past 5 years revenue at JOONKTOLL grew +5.3 % a year. The price currently implies +28.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of JOONKTOLL?
The free-cash-flow yield on the price is 5.12 %: that much free cash flow JOONKTOLL produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of JOONKTOLL?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JOONKTOLL it is ₹285.23 per share (as of Sep 24, 2026), against a price of ₹98.71. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is JOONKTOLL stock overvalued or undervalued in 2026?
As of Sep 24, 2026, JOONKTOLL trades below its calculated fair value: price ₹98.71, fair value ₹285.23, a gap of about +189% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JOONKTOLL?
No. The price is what the market pays today (₹98.71); the fair value is what the company's own numbers justify (₹285.23). For JOONKTOLL the two are ₹186.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is JOONKTOLL worth?
The market values JOONKTOLL at about ₹323M (market capitalisation, as of Sep 24, 2026). Per share that is ₹98.71; our models calculate a fair value of ₹285.23 per share.
What do the bullish and bearish scenarios say about JOONKTOLL?
Our models span a range for JOONKTOLL: cautious scenario ₹213.83, base ₹285.23, optimistic ₹373.17 per share (as of Sep 24, 2026, price ₹98.71). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of JOONKTOLL?
Balance-sheet figures for JOONKTOLL (as of Sep 24, 2026): debt of 0.12 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is JOONKTOLL from its 52-week high?
JOONKTOLL trades at ₹98.71, about 20% below its 52-week high of ₹123.75 and 10% above the low of ₹90.00 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ₹285.23 is for.
Which stocks are comparable to JOONKTOLL?
From the same area (Consumer Staples) we also value Goodricke Group, SOURCENTRL, B & A Limited, DILIGENT, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JOONKTOLL stock attractive at the current price?
The data as of Sep 24, 2026: price ₹98.71, calculated fair value ₹285.23 (+189%), Quality Score 37/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JOONKTOLL calculated?
We run JOONKTOLL through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹285.23, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. JOONKTOLL currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JOONKTOLL?
The closing price on Sep 30, 2026 was ₹98.71. Our model-based fair value is ₹285.23, about +189% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JOONKTOLL right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹213.83). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of JOONKTOLL
How large is the market capitalisation of JOONKTOLL?
The market capitalisation of JOONKTOLL is ₹323M (≈ $3.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the dividend yield of JOONKTOLL?
The dividend yield of JOONKTOLL is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JOONKTOLL?
The net margin of JOONKTOLL is −12.1% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JOONKTOLL?
The return on equity (ROE) of JOONKTOLL is −1,738% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JOONKTOLL?
On an EBIT basis the return on assets of JOONKTOLL is −4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does JOONKTOLL carry?
The net debt of JOONKTOLL is ₹747M (fiscal year 2021, ≈ 17.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JOONKTOLL in the live analysis
One click puts JOONKTOLL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
