Fair Value Calculator Fair Value Calculator
EN DE

B & A Limited (508136) Fair Value & Analysis

Other · IN · Market cap ₹520M

BA B & A Limited 508136 · BSE
Price₹356.00
Fair Value₹53.17
Upside-85.1%
Quality38/100
Watch B & A Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹30.25 – ₹145.71

Fair value as of: Jul 4, 2026

From 6 valuation models · updated today

Share price +3.2% over the past month.

Price vs Fair Value (12 months)

₹485.00 ₹338.00 Fair Value ₹53.17 Jul 2025 Jul 2026

12‑month range ₹338.00 – ₹485.00 · fair‑value band ₹30.25 – ₹145.71 · the ₹356.00 price screens above the ₹53.17 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

B & A Limited (508136) currently trades at ₹356.00, while our model-based Fair Value estimate is ₹53.17 — implying the stock looks roughly 85.1% overvalued today. We read business quality at 38/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, B & A Limited generated revenue of ₹2.0B at a net margin of 2.3%. Revenue declined 10.8% year over year. Net debt stands at ₹983M. The stock trades on a trailing P/E of 11.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹2.0B
Revenue growth (YoY) -10.8%
Net margin 2.3%
Free cash flow −₹326M FY2026
P/E ratio 11.5
Operating margin 6.4%
More key figures
EPS (TTM) ₹15.09
Net debt ₹983M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

B & A Limited, together with its subsidiaries, engages in growing, processing, cultivating, and blending of black tea in India. It operates through two segments, Tea and Packaging. The company operates through eight tea estates in Assam, such as Salkathoni, Mokrung, Samaguri, New Samaguri, Gatoonga, Barasali, Kuhum, and Sangsua. It also manufactures and sells paper sacks and flexible laminates. The company was formerly known as Barasali Tea Estate Limited and changed its name to B & A Limited in December 2000. B & A Limited was incorporated in 1915 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

B & A Limited reported revenue of ₹2.8B in FY2026 versus ₹2.9B in FY2022, a compound −0.6%/yr. Reported net income was −₹39.4M in FY2026.

Revenue −0.6%/yr
FY22 ₹2.9B
FY23 ₹2.9B
FY24 ₹2.9B
FY25 ₹2.6B
FY26 ₹2.8B
Net income
FY22 ₹241M
FY23 ₹114M
FY24 ₹107M
FY25 ₹82.5M
FY26 −₹39.4M

Is 508136 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is B & A Limited (508136) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹53.17 versus a price of ₹356.00 — about −85% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 508136?
Our model-based fair value for B & A Limited is ₹53.17 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹356.00.
What is the quality score of 508136?
B & A Limited has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of B & A Limited (508136)?
B & A Limited reported trailing-twelve-month revenue of about ₹2.0B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 508136?
The net profit margin of B & A Limited is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.