Indong Tea Company Ltd (INDONG) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Indong Tea Company Ltd ₹5.98, price ₹5.93, upside +0.8%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Indong Tea Company Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
43‑month range ₹5.65 – ₹34.23 · fair‑value band ₹3.17 – ₹8.78 · the ₹5.93 price screens below the ₹5.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Indong Tea Company in your weekly email
Every Wednesday you see whether Indong Tea Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Indong Tea Company Ltd (INDONG) currently trades at ₹5.93, while our model-based Fair Value estimate is ₹5.98, so the stock looks roughly fairly valued today (gap 0.8%).
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹3.17 (bear) to ₹8.78 (bull), the price of ₹5.93 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Consumer Staples sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Indong Tea Company Ltd reported revenue of ₹230M in FY2026 versus ₹195M in FY2022, a compound +4.2%/yr. Reported net income was −₹8.3M in FY2026.
Key figures
Market cap ₹146M (≈ $1.5M) · P/E ratio 37.1 · P/S ratio 0.62 · EPS (TTM) ₹0.1600 · Net margin −3.6% · Return on equity −1.4% · Return on assets (EBIT) 0.5% · Operating margin −14.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Staples peers we cover trades at −8% fair-value upside, at 1%, INDONG screens cheaper than that median.
Fair Value models
Bear ₹3.17Fair Value ₹5.98Bull ₹8.78
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.0815 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−24.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.5% (2022) → −2.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Products” was too small, so the broader sector is used.)Consumer Staples · 1709 stocks
Beats the sector median on 3/9 measures
Overall it trails its sector peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside+0.8% · Above median
Profitability
Return on assets−0.2% · Bottom 25%
Net margin (TTM)−3.5% · Bottom 25%
Operating margin (TTM)−14.8% · Bottom 25%
Growth and dividend
Revenue growth−46.4% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Consumer Staples median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Indong Tea Company Ltd Fair Value". https://www.fairvalue-calculator.com/stock/INDONG
Frequently asked questions
Is Indong Tea Company Ltd (INDONG) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹5.98 versus a price of ₹5.93, about +1% upside (fairly valued).
What is the fair value of INDONG?
Our model-based fair value for Indong Tea Company Ltd is ₹5.98 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹5.93.
What is the quality score of INDONG?
Indong Tea Company Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Indong Tea Company Ltd (INDONG)?
Our model-based price target is the fair value of ₹5.98 (as of Sep 27, 2026) from 2 valuation models. Cautious scenario ₹3.17, optimistic scenario ₹8.78. It is a calculation from audited fundamentals, not an analyst target.
What is the Indong Tea Company Ltd stock forecast for 2026?
Our models put fair value at ₹5.98, about +1% upside versus a price of ₹5.93 (fairly valued). Cautious scenario ₹3.17, optimistic scenario ₹8.78. The calculation is refreshed regularly with new filings.
What is the revenue of Indong Tea Company Ltd (INDONG)?
Indong Tea Company Ltd reported trailing-twelve-month revenue of about ₹234M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Indong Tea Company Ltd (INDONG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Indong Tea Company Ltd it is ₹5.98 per share (as of Sep 27, 2026), against a price of ₹5.93. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Indong Tea Company Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, INDONG trades below its calculated fair value: price ₹5.93, fair value ₹5.98, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INDONG?
No. The price is what the market pays today (₹5.93); the fair value is what the company's own numbers justify (₹5.98). For Indong Tea Company Ltd the two are ₹0.0500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Indong Tea Company Ltd worth?
The market values Indong Tea Company Ltd at about ₹146M (market capitalisation, as of Sep 27, 2026). Per share that is ₹5.93; our models calculate a fair value of ₹5.98 per share.
What do the bullish and bearish scenarios say about INDONG?
Our models span a range for Indong Tea Company Ltd: cautious scenario ₹3.17, base ₹5.98, optimistic ₹8.78 per share (as of Sep 27, 2026, price ₹5.93). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INDONG?
Indong Tea Company Ltd trades at a price-to-earnings ratio of 37.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹5.98 is built from several models across several years. Other multiples: EV/EBITDA 0.8.
How solid is the balance sheet of Indong Tea Company Ltd (INDONG)?
Balance-sheet figures for Indong Tea Company Ltd (as of Sep 27, 2026): return on equity −1.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is INDONG from its 52-week high?
Indong Tea Company Ltd trades at ₹5.93, about 60% below its 52-week high of ₹14.91 and 5% above the low of ₹5.65 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹5.98 is for.
Which stocks are comparable to Indong Tea Company Ltd?
From the same area (Consumer Staples) we also value Goodricke Group, BENGALT, TIRUSTA, SOURCENTRL, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Indong Tea Company Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price ₹5.93, calculated fair value ₹5.98 (+1%), Quality Score 31/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INDONG calculated?
We run Indong Tea Company Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹5.98, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Indong Tea Company Ltd currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Indong Tea Company Ltd (INDONG)?
The closing price on Oct 1, 2026 was ₹5.93. Our model-based fair value is ₹5.98, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Indong Tea Company Ltd right now?
The model range is unusually wide (₹3.17 to ₹8.78). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Indong Tea Company Ltd
How large is the market capitalisation of Indong Tea Company Ltd (INDONG)?
The market capitalisation of Indong Tea Company Ltd is ₹146M (≈ $1.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Indong Tea Company Ltd (INDONG)?
The price-to-sales ratio of Indong Tea Company Ltd is 0.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Indong Tea Company Ltd (INDONG)?
Earnings per share at Indong Tea Company Ltd are ₹0.1600 (price ÷ EPS = P/E 37.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Indong Tea Company Ltd (INDONG)?
The net margin of Indong Tea Company Ltd is −3.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Indong Tea Company Ltd (INDONG)?
The return on equity (ROE) of Indong Tea Company Ltd is −1.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Indong Tea Company Ltd (INDONG)?
On an EBIT basis the return on assets of Indong Tea Company Ltd is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Indong Tea Company Ltd (INDONG)?
The operating margin of Indong Tea Company Ltd is −14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Indong Tea Company Ltd (INDONG)?
Revenue at Indong Tea Company Ltd is growing −46.4% versus a year earlier (3y avg +3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Indong Tea Company Ltd (INDONG)?
Earnings per share at Indong Tea Company Ltd are growing −86.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Indong Tea Company Ltd (INDONG) generate?
The free cash flow of Indong Tea Company Ltd is −₹11.7M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Indong Tea Company Ltd (INDONG) carry?
The net debt of Indong Tea Company Ltd is ₹102M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Indong Tea Company Ltd in the live analysis
One click puts Indong Tea Company Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
