Fairvalue-Calculator Fairvalue-Calculator
EN DE

Johnson Service Group (JSG) Fair Value & Analysis

Industrials · GB · Market cap 574M GBX

JS Johnson Service Group JSG · LSE
Price£1.56
Fair Value£1.61
Upside+2.9%
Quality95/100
Evidence: High Range £0.9100 – £2.33

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 6 days ago

Share price +7.8% over the past month.

Price vs Fair Value (12 months)

£1.56 £1.16 Fair Value £1.61 Jul 2025 Jun 2026

12‑month range £1.16 – £1.56 · fair‑value band £0.9100 – £2.33 · the £1.56 price screens below the £1.61 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Johnson Service Group (JSG) currently trades at £1.56, while our model-based Fair Value estimate is £1.61 — implying the stock looks roughly 2.9% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Johnson Service Group generated revenue of £535M at a net margin of 6.9%. Revenue grew 5.5% year over year. It earns a return on equity of 12.7%. Net debt stands at £159M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 535M GBX
Revenue growth (YoY) +5.5%
Net margin 6.9%
Return on equity 12.7%
Free cash flow 38.3M GBX FY2025
P/E ratio 16.9
More key figures
Operating margin 12.1%
EPS (TTM) £0.0900
Dividend yield 3.1%
EPS growth (YoY) +7.4%
Net debt 159M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Johnson Service Group PLC, together with its subsidiaries, provides textile rental and related services in the United Kingdom and Ireland. The company provides workwear and protective wear rental; and workplace hygiene services under the Johnsons Workwear brands, as well as provides laundry services. It offers linen services through the Johnsons Hotel Linen; Johnsons Hotel, Restaurant and Catering Linen by Stalbridge; Johnsons Restaurant & Catering Linen by London Linen; Regency and Empire; Johnsons Belfast; and Celtic Linen brand names. The company engages in property holding activities. Johnson Service Group PLC was incorporated in 1953 and is headquartered in Preston Brook, the United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Johnson Service Group reported revenue of £535M in FY2025 versus £271M in FY2021, a compound +18.5%/yr. Reported net income was £37.1M in FY2025, compounding +54.0%/yr from FY2021.

Revenue +18.5%/yr
FY21 £271M
FY22 £386M
FY23 £465M
FY24 £513M
FY25 £535M
Net income +54.0%/yr
FY21 £6.6M
FY22 £29.0M
FY23 £27.3M
FY24 £35.6M
FY25 £37.1M

Open the full interactive analysis →

Similar stocks

6 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $179.96 $55.24 -69%
RELX PLC R1EL34 R$44.05 R$32.14 -27%
Thomson Reuters Corporation TRI C$120.12 C$85.63 -29%
Copart, Inc CPRT $31.36 $28.87 -8%
Global Payments Inc GPN $74.03 $34.31 -54%
UL Solutions Inc ULS $96.81 $77.22 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Johnson Service Group (JSG) undervalued?
As of Jun 24, 2026, our model estimates a fair value of £1.61 versus a price of £1.56 — about +3% (undervalued). Model-based estimate, not financial advice.
What is the fair value of JSG?
Our 21-model fair value for Johnson Service Group is £1.61 (as of Jun 24, 2026), built from audited fundamentals. The current price is £1.56.
What is the quality score of JSG?
Johnson Service Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Johnson Service Group (JSG)?
Johnson Service Group reported trailing-twelve-month revenue of about £535M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of JSG?
The net profit margin of Johnson Service Group is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Johnson Service Group pay a dividend?
Johnson Service Group currently shows a dividend yield of about 3.12% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.