Kabelindo Murni Tbk (KBLM) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Kabelindo Murni Tbk stock IDR 564, price IDR 328, upside +71.9%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 167.38 IDR – 454.59 IDR · fair‑value band 367.49 IDR – 802.03 IDR · the 328.00 IDR price screens below the 563.81 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Kabelindo Murni Tbk in your weekly email
Every Wednesday you see whether Kabelindo Murni Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Kabelindo Murni Tbk manufactures electrical and telecommunication cables in Indonesia. The company offers bare conductors, building wires, medium and low voltage, and special and twisted cables. It also engages in the trading of machinery and other equipment.
Show moreShow less
The company was formerly known as PT Kabel Indonesia and changed its name to PT Kabelindo Murni Tbk in 1979. PT Kabelindo Murni Tbk was founded in 1972 and is based in Jakarta Timur, Indonesia.
Stock analysis
Kabelindo Murni Tbk (KBLM) currently trades at 328.00 IDR, while our model-based Fair Value estimate is 563.81 IDR, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 561.33 IDR per share, and 17 of the 26 models we run sit above the 328.00 IDR price.
Bear case: the Asset-Based group reads lowest at 228.33 IDR, and 9 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 367.49 IDR (bear) to 802.03 IDR (bull), the price of 328.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Kabelindo Murni Tbk reported revenue of 1.8T IDR in FY2025 versus 1.2T IDR in FY2021, a compound +10.1%/yr. Reported net income was 24.9B IDR in FY2025.
Key figures
Market cap 367B IDR (≈ $20.4M) Micro · P/E ratio 105.4 · P/S ratio 0.17 · EPS (TTM) 3.11 IDR · Dividend yield 2.1% · Net margin 1.2% · Return on equity 1.9% · Return on assets (EBIT) 2.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 72%, KBLM screens cheaper than that median.
Fair Value models
Bear367.49 IDRFair Value 563.81 IDRBull802.03 IDR
Price 328.00 IDR · Upside +71.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.1%
Start year 2020 (pandemic). Over 10 years: +6.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.9%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.9% vs 1.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −5.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+76.2% · Top 25%
Profitability
Return on equity (12 months)1.9% · Below median
Return on assets1.5% · Below median
Net margin (12 months)1.2% · Below median
Operating margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)49.7% · Top 25%
Dividend yield (12 months)2.1% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kabelindo Murni Tbk (KBLM) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 563.81 IDR versus a price of 328.00 IDR, about +72% upside (undervalued).
What is the fair value of KBLM?
Our model-based fair value for Kabelindo Murni Tbk is 563.81 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 328.00 IDR.
What is the quality score of KBLM?
Kabelindo Murni Tbk has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kabelindo Murni Tbk (KBLM)?
Our model-based price target is the fair value of 563.81 IDR (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 367.49 IDR, optimistic scenario 802.03 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kabelindo Murni Tbk stock forecast for 2026?
Our models put fair value at 563.81 IDR, about +72% upside versus a price of 328.00 IDR (undervalued). Cautious scenario 367.49 IDR, optimistic scenario 802.03 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Kabelindo Murni Tbk (KBLM)?
Kabelindo Murni Tbk reported trailing-twelve-month revenue of about 2.2T IDR (latest available figure, as of Nov 7, 2026).
Does Kabelindo Murni Tbk pay a dividend?
Kabelindo Murni Tbk currently shows a dividend yield of 2.13% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Kabelindo Murni Tbk (KBLM) and when is the ex-dividend date?
Kabelindo Murni Tbk pays a dividend of 7.00 IDR per share a year, a dividend yield of 2.1%. The last ex-dividend date was Jun 18, 2026. Free cash flow covers the dividend 5.42 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Kabelindo Murni Tbk (KBLM)?
For today's price to be fair in a discounted-cash-flow model, Kabelindo Murni Tbk would have to grow free cash flow by -3.0 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of KBLM use?
Our models discount Kabelindo Murni Tbk at 12.0 %: a base by market capitalisation (nano), country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kabelindo Murni Tbk that is -3.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Kabelindo Murni Tbk (KBLM) delivered so far?
Over the past 5 years revenue at Kabelindo Murni Tbk grew +15.1 % a year. The price currently implies free-cash-flow growth of -3.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kabelindo Murni Tbk (KBLM) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Kabelindo Murni Tbk (-3.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kabelindo Murni Tbk (KBLM)?
The free-cash-flow yield on the price is 11.57 %: that much free cash flow Kabelindo Murni Tbk produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kabelindo Murni Tbk (KBLM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kabelindo Murni Tbk it is 563.81 IDR per share (as of Nov 7, 2026), against a price of 328.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kabelindo Murni Tbk stock overvalued or undervalued in 2026?
As of Nov 7, 2026, KBLM trades below its calculated fair value: price 328.00 IDR, fair value 563.81 IDR, a gap of about +72% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KBLM?
No. The price is what the market pays today (328.00 IDR); the fair value is what the company's own numbers justify (563.81 IDR). For Kabelindo Murni Tbk the two are 235.81 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kabelindo Murni Tbk worth?
The market values Kabelindo Murni Tbk at about 367B IDR (market capitalisation, as of Nov 7, 2026). Per share that is 328.00 IDR; our models calculate a fair value of 563.81 IDR per share.
What do the bullish and bearish scenarios say about KBLM?
Our models span a range for Kabelindo Murni Tbk: cautious scenario 367.49 IDR, base 563.81 IDR, optimistic 802.03 IDR per share (as of Nov 7, 2026, price 328.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KBLM?
Kabelindo Murni Tbk trades at a price-to-earnings ratio of 105.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 563.81 IDR is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 9.0.
How solid is the balance sheet of Kabelindo Murni Tbk (KBLM)?
Balance-sheet figures for Kabelindo Murni Tbk (as of Nov 7, 2026): return on equity 1.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is KBLM from its 52-week high?
Kabelindo Murni Tbk trades at 328.00 IDR, about 16% below its 52-week high of 390.00 IDR and 21% above the low of 271.20 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 563.81 IDR is for.
Which stocks are comparable to Kabelindo Murni Tbk?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kabelindo Murni Tbk stock attractive at the current price?
The data as of Nov 7, 2026: price 328.00 IDR, calculated fair value 563.81 IDR (+72%), Quality Score 56/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KBLM calculated?
We run Kabelindo Murni Tbk through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 563.81 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kabelindo Murni Tbk currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kabelindo Murni Tbk (KBLM)?
The closing price on Nov 9, 2026 was 328.00 IDR. Our model-based fair value is 563.81 IDR, about +72% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kabelindo Murni Tbk right now?
The price is below even our cautious bear case (367.49 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (367.49 IDR to 802.03 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Kabelindo Murni Tbk (KBLM) come from?
Earnings per share at Kabelindo Murni Tbk grew +10.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.3 %, EBIT margin −4.4 %, tax rate +1.8 %, residual (interest, one-offs) +5.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kabelindo Murni Tbk
How large is the market capitalisation of Kabelindo Murni Tbk (KBLM)?
The market capitalisation of Kabelindo Murni Tbk is 367B IDR (≈ $20.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kabelindo Murni Tbk (KBLM)?
The price-to-sales ratio of Kabelindo Murni Tbk is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kabelindo Murni Tbk (KBLM)?
Earnings per share at Kabelindo Murni Tbk are 3.11 IDR (price ÷ EPS = P/E 105.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kabelindo Murni Tbk (KBLM)?
The dividend yield of Kabelindo Murni Tbk is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kabelindo Murni Tbk (KBLM)?
The net margin of Kabelindo Murni Tbk is 1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kabelindo Murni Tbk (KBLM)?
The return on equity (ROE) of Kabelindo Murni Tbk is 1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kabelindo Murni Tbk (KBLM)?
On an EBIT basis the return on assets of Kabelindo Murni Tbk is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kabelindo Murni Tbk (KBLM)?
The operating margin of Kabelindo Murni Tbk is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kabelindo Murni Tbk (KBLM)?
Revenue at Kabelindo Murni Tbk is growing +49.7% versus a year earlier (3y avg +5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kabelindo Murni Tbk (KBLM)?
Earnings per share at Kabelindo Murni Tbk are growing +150% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Kabelindo Murni Tbk (KBLM) hold?
Kabelindo Murni Tbk holds more cash than debt, 38.5B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kabelindo Murni Tbk in the live analysis
One click puts Kabelindo Murni Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026