EN DE

PT Hoffmen Cleanindo Tbk, through its subsidiaries, (KING) Fair Value & Analysis

Industrials · ID · Market cap 807B IDR

PH PT Hoffmen Cleanindo Tbk, through its subsidiaries, KING · JK
Price270.00 IDR
Fair Value36.64 IDR
Upside-86.4%
Quality56/100
Watch PT Hoffmen Cleanindo Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.6% net margin
Low debt
Mixed vs. peers (4/8)
Narrow moat 39/100
Evidence: High Range 27.48 IDR – 45.80 IDR Share as image

Fair value as of: Jul 20, 2026

From 18 valuation models · updated 21 days ago

Share price −12.9% over the past month.

A solid business, but screening 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (45.80 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

565.00 IDR 91.00 IDR Fair Value 36.64 IDR Feb 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

42‑month range 91.00 IDR – 565.00 IDR · fair‑value band 27.48 IDR – 45.80 IDR · the 270.00 IDR price screens above the 36.64 IDR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Hoffmen Cleanindo Tbk, through its subsidiaries, (KING) currently trades at 270.00 IDR, while our model-based Fair Value estimate is 36.64 IDR, implying the stock looks roughly 86.4% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Hoffmen Cleanindo Tbk, through its subsidiaries, generated revenue of 122B IDR at a net margin of 4.6%. Revenue declined 25.5% year over year. It earns a return on equity of 6.5%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 27.48 IDR (bear case) to 45.80 IDR (bull case); at 270.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -86%, KING screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 55.72 IDR 77.78 IDR 117.04 IDR 80
Rev-Margin DCF 33.58 IDR 46.42 IDR 62.60 IDR 74
ROIC Compounder 20.96 IDR 24.69 IDR 28.59 IDR 72
All 18 models by family
DCF Models
FCF DCF 52.99 IDR 75.52 IDR 118.87 IDR 38
5Y Revenue Exit 33.58 IDR 45.22 IDR 62.07 IDR 39
5Y P/E Exit 37.80 IDR 52.54 IDR 70.25 IDR 38
10Y Revenue Exit 39.82 IDR 49.33 IDR 59.15 IDR 36
10Y P/E Exit 43.12 IDR 53.96 IDR 64.07 IDR 35
Earnings-Based
Graham-Dodd 14.66 IDR 17.91 IDR 20.15 IDR 54
EPV 20.96 IDR 24.69 IDR 28.01 IDR 59
Multiples
P/E Multiple 33.95 IDR 45.26 IDR 56.58 IDR 63
P/S Multiple 27.48 IDR 36.64 IDR 45.80 IDR 58
P/B Multiple 27.48 IDR 36.64 IDR 45.80 IDR 55
EV/EBIT 33.94 IDR 45.31 IDR 56.69 IDR 53
EV/Revenue 24.17 IDR 34.61 IDR 45.04 IDR 43
Asset-Based
NCAV (Graham) 13.22 IDR 17.72 IDR 26.45 IDR 50
Growth DCF
Growth DCF 55.72 IDR 77.78 IDR 117.04 IDR 80
Rev-Margin DCF 33.58 IDR 46.42 IDR 62.60 IDR 74
Economic Profit
Residual Income 22.47 IDR 24.32 IDR 30.78 IDR 61
ROIC Compounder 20.96 IDR 24.69 IDR 28.59 IDR 72
Growth Earnings
Growth-Adj P/E 23.97 IDR 34.24 IDR 44.52 IDR 68

Widest divergence: DCF Models (52.54 IDR) versus Asset-Based (17.72 IDR). Highest evidence: Growth DCF (80).

Notify me when KING reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 122B IDR
Revenue growth (YoY) -25.5%
Net margin 4.6%
Return on equity 6.5%
Operating margin 7.6%
EPS growth (YoY) -5.4%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 59 · Market factors (momentum, volatility) 44

Profitability 42
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Hoffmen Cleanindo Tbk, through its subsidiaries, provides facility management services in Indonesia. It operates through Cleaning and Security, and Parking segments.

Full company description

PT Hoffmen Cleanindo Tbk, through its subsidiaries, provides facility management services in Indonesia. It operates through Cleaning and Security, and Parking segments. The company offers cleaning services for shopping centers, residences, office spaces, toilets, hallways, and lobbies and courtyards both indoors and outdoors; gardening services which provides care for plants in malls, office/residential buildings, hotels, and factories; rope access services; general cleaning support; and marble crystallization services, including polish of marble and granite floors in shopping centers, offices, and residences. It also provides hygiene services for apartments, shopping centers, office buildings, hospitals, places of worship, and others; workforce supply services comprising receptionists, technicians, cashiers, factory workers, and office administration staff; security guard service for business premises, such as shopping centers, office buildings, hotels, multi-storey residences, factories, and residential areas; and investigation support services in relation to suspected criminal acts in certain areas. In addition, the company is involved in the provision of parking management and valet services, including entry access, traffic flow information, vehicle arrangement, and vehicle exit access; access control and e-ticketing services; parking and parking lift services; and offers Parking Guidance System, a real-time guidance on parking space availability. Further, it offers Pro Spray, Pro Fresh, Pro Handsoap Manual, and Pro Sanitizer Foam Matic. The company was founded in 2008 and is headquartered in Jakarta Utara, Indonesia. PT Hoffmen Cleanindo Tbk is a subsidiary of PT Japarto Sukses Mandiri.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PT Hoffmen Cleanindo Tbk, through its subsidiaries, reported revenue of 122B IDR in FY2025 versus 162B IDR in FY2022, a compound −8.9%/yr. Reported net income was 5.6B IDR in FY2025, compounding +74.4%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
122B IDR
Latest YoY
−43.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Revenue −8.9%/yr
FY22 162B IDR
FY23 213B IDR
FY24 215B IDR
FY25 122B IDR
Net income +74.4%/yr
FY22 1.1B IDR
FY23 2.5B IDR
FY24 11.6B IDR
FY25 5.6B IDR

KING screens 86% overvalued. Compare with Cintas Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Hoffmen Cleanindo Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/KING

Peer Group

Specialty Business Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -26% · Bottom 25%
Debt / equity 0.02× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 0 · sector 27
PAST 26 · sector 33
HEALTH 99 · sector 92
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare PT Hoffmen Cleanindo Tbk, through its subsidiaries, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Hoffmen Cleanindo Tbk, through its subsidiaries, (KING) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 36.64 IDR versus a price of 270.00 IDR, about −86% (overvalued).
What is the fair value of KING?
Our model-based fair value for PT Hoffmen Cleanindo Tbk, through its subsidiaries, is 36.64 IDR (as of Jul 20, 2026), built from audited fundamentals. The current price is 270.00 IDR.
What is the quality score of KING?
PT Hoffmen Cleanindo Tbk, through its subsidiaries, has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Hoffmen Cleanindo Tbk, through its subsidiaries, (KING)?
PT Hoffmen Cleanindo Tbk, through its subsidiaries, reported trailing-twelve-month revenue of about 122B IDR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of KING?
The net profit margin of PT Hoffmen Cleanindo Tbk, through its subsidiaries, is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Hoffmen Cleanindo Tbk, through its subsidiaries, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.