Kr1 PLC (KROEF) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kr1 PLC stock $0.32, price $0.25, upside +28.0%, quality 57 out of 100. Rating: undervalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $0.1000 – $2.44 · fair‑value band $0.2400 – $0.4000 · the $0.2500 price screens below the $0.3200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Kr1 in your weekly email
Every Wednesday you see whether Kr1 is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KR1 Plc operates as a digital asset company in Isle of Man. It focuses on the infrastructure layer of decentralized networks by securing Ethereum and other networks to compound its asset based on strategic investments.
Show moreShow less
The company was formerly known as Kryptonite 1 plc and changed its name to KR1 Plc in February 2018. KR1 Plc was incorporated in 2006 and is based in Douglas, Isle of Man.
Stock analysis
Kr1 PLC (KROEF) currently trades at $0.2500, while our model-based Fair Value estimate is $0.3200, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: $0.2400 (bear) to $0.4000 (bull), the price of $0.2500 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Kr1 PLC reported revenue of −£3.6M in FY2025 versus £21.0M in FY2021. Reported net income was −£35.8M in FY2025.
Key figures
Market cap $58.9M Micro · P/S ratio 19.4 · EPS (TTM) $−0.3000 · Return on equity −75.8% · Return on assets (EBIT) −5.2% (5-year average) · Operating margin −138% · Revenue (TTM) $2.5M · Revenue growth (YoY) −79.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 5 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 150% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −16% fair-value upside, at 28%, KROEF screens cheaper than that median.
Fair Value models
Bear$0.2400Fair Value $0.3200Bull$0.4000
Price $0.2500 · Upside +28.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+50.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+63.5%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+87.4%
’14
’15
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
126.2% (2019) → 60.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 587 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside+28.0% · Above median
Profitability
Return on assets−71.4% · Bottom 25%
Operating margin (12 months)−137.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−79.5% · Bottom 25%
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kr1 PLC Fair Value". https://www.fairvalue-calculator.com/stock/KROEF
Frequently asked questions
Is Kr1 PLC (KROEF) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of $0.3200 versus a price of $0.2500, about +28% upside (undervalued).
What is the fair value of KROEF?
Our model-based fair value for Kr1 PLC is $0.3200 (as of Nov 9, 2026), built from audited fundamentals. The current price: $0.2500.
What is the quality score of KROEF?
Kr1 PLC has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kr1 PLC (KROEF)?
Our model-based price target is the fair value of $0.3200 (as of Nov 9, 2026) from 2 valuation models. Cautious scenario $0.2400, optimistic scenario $0.4000. It is a calculation from audited fundamentals, not an analyst target.
What is the Kr1 PLC stock forecast for 2026?
Our models put fair value at $0.3200, about +28% upside versus a price of $0.2500 (undervalued). Cautious scenario $0.2400, optimistic scenario $0.4000. The calculation is refreshed regularly with new filings.
What is the revenue of Kr1 PLC (KROEF)?
Kr1 PLC reported trailing-twelve-month revenue of about $2.5M (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Kr1 PLC (KROEF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kr1 PLC it is $0.3200 per share (as of Nov 9, 2026), against a price of $0.2500. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is Kr1 PLC stock overvalued or undervalued in 2026?
As of Nov 9, 2026, KROEF trades below its calculated fair value: price $0.2500, fair value $0.3200, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KROEF?
No. The price is what the market pays today ($0.2500); the fair value is what the company's own numbers justify ($0.3200). For Kr1 PLC the two are $0.0700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kr1 PLC worth?
The market values Kr1 PLC at about $58.9M (market capitalisation, as of Nov 9, 2026). Per share that is $0.2500; our models calculate a fair value of $0.3200 per share.
What do the bullish and bearish scenarios say about KROEF?
Our models span a range for Kr1 PLC: cautious scenario $0.2400, base $0.3200, optimistic $0.4000 per share (as of Nov 9, 2026, price $0.2500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kr1 PLC (KROEF)?
Balance-sheet figures for Kr1 PLC (as of Nov 9, 2026): return on equity −75.8%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is KROEF from its 52-week high?
Kr1 PLC trades at $0.2500, about 39% below its 52-week high of $0.4100 and 150% above the low of $0.1000 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.3200 is for.
Which stocks are comparable to Kr1 PLC?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Asset Management Ltd, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kr1 PLC stock attractive at the current price?
The data as of Nov 9, 2026: price $0.2500, calculated fair value $0.3200 (+28%), Quality Score 57/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KROEF calculated?
We run Kr1 PLC through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of $0.3200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kr1 PLC currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kr1 PLC (KROEF)?
The closing price on Nov 6, 2026 was $0.2500. Our model-based fair value is $0.3200, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kr1 PLC right now?
Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Kr1 PLC
How large is the market capitalisation of Kr1 PLC (KROEF)?
The market capitalisation of Kr1 PLC is $58.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kr1 PLC (KROEF)?
The price-to-sales ratio of Kr1 PLC is 19.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kr1 PLC (KROEF)?
Earnings per share at Kr1 PLC are $−0.3000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Kr1 PLC (KROEF)?
The return on equity (ROE) of Kr1 PLC is −75.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kr1 PLC (KROEF)?
On an EBIT basis the return on assets of Kr1 PLC is −5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kr1 PLC (KROEF)?
The operating margin of Kr1 PLC is −138% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kr1 PLC (KROEF)?
Revenue at Kr1 PLC is growing −79.5% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kr1 PLC (KROEF)?
Earnings per share at Kr1 PLC are growing +3.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kr1 PLC (KROEF) generate?
The free cash flow of Kr1 PLC is −£6.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Kr1 PLC (KROEF) hold?
Kr1 PLC holds more cash than debt, £1.3M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kr1 PLC in the live analysis
One click puts Kr1 PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026