Kyokuyo Co (KYK) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of Kyokuyo Co stock €32.51, price €26.22, upside +24.0%, quality 46 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €19.80 – €29.45 · fair‑value band €30.45 – €36.40 · the €26.22 price screens below the €32.51 fair value. Dashed = 300-day average. As of Oct 27, 2026.
Follow Kyokuyo Co in your weekly email
Every Wednesday you see whether Kyokuyo Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kyokuyo Co., Ltd. engages in the marine products, fresh produce, food, and logistics service businesses in Japan and internationally. It operates through Fishery Products Business, Fresh Food Business, Food Business, Logistics Services, and Other segments.
Show moreShow less
The company purchases, processes, and sells seafood; processes and sells raw food products, such as sushi toppings and sashimi, fishing and farming of bonito, tuna; as well as fishing, cultivating, and breeding and purchasing.
It also manufactures and sells frozen food for commercial use, frozen food for retail use, seafood delicacies; and canned food products. In addition, the company is involved in refrigerated warehouse operations; and is involved in the insurance agency business.
Kyokuyo Co., Ltd. was incorporated in 1937 and is headquartered in Tokyo, Japan.
Stock analysis
Kyokuyo Co (KYK) currently trades at €26.22, while our model-based Fair Value estimate is €32.51, implying the stock looks roughly 19.3% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €57.12 per share, and 11 of the 15 models we run sit above the €26.22 price.
Bear case: the Dividend Discount group reads lowest at €8.83, and 4 of the 15 models stay below the price. Data coverage for this calculation is high.
Scenario range: €30.45 (bear) to €36.40 (bull), the price of €26.22 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kyokuyo Co reported revenue of ¥335B in FY2026 versus ¥254B in FY2022, a compound +7.2%/yr. Reported net income was ¥6.8B in FY2026, compounding +10.2%/yr from FY2022.
Key figures
Market cap €311M Small · P/E ratio 8.2 · P/S ratio 0.17 · EPS (TTM) €3.19 · Dividend yield 3.2% · Net margin 2.0% · Return on equity 9.2% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 7% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at 24%, KYK screens cheaper than that median.
Fair Value models
Bear€30.45Fair Value €32.51Bull€36.40
Price €26.22 · Upside +24.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (€1.35 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Start year 2021 (pandemic). Over 10 years: +4.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.1%
Dividend (yield on the price)3.2%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 635 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+24.0% · Above median
Profitability
Return on equity (12 months)9.2% · Above median
Return on assets3.2% · Below median
Net margin (12 months)2.1% · Below median
Operating margin (12 months)3.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.5% · Above median
Dividend yield (12 months)3.2% · Above median
Balance sheet
Debt / equity0.39× · Highest 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kyokuyo Co Fair Value". https://www.fairvalue-calculator.com/stock/KYK
Frequently asked questions
Is Kyokuyo Co (KYK) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €32.51 versus a price of €26.22, about +24% upside (undervalued).
What is the fair value of KYK?
Our model-based fair value for Kyokuyo Co is €32.51 (as of Oct 27, 2026), built from audited fundamentals. The current price: €26.22.
What is the quality score of KYK?
Kyokuyo Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kyokuyo Co (KYK)?
Our model-based price target is the fair value of €32.51 (as of Oct 27, 2026) from 15 valuation models. Cautious scenario €30.45, optimistic scenario €36.40. It is a calculation from audited fundamentals, not an analyst target.
What is the Kyokuyo Co stock forecast for 2026?
Our models put fair value at €32.51, about +24% upside versus a price of €26.22 (undervalued). Cautious scenario €30.45, optimistic scenario €36.40. The calculation is refreshed regularly with new filings.
What is the revenue of Kyokuyo Co (KYK)?
Kyokuyo Co reported trailing-twelve-month revenue of about ¥345B (latest available figure, as of Oct 27, 2026).
Does Kyokuyo Co pay a dividend?
Kyokuyo Co currently shows a dividend yield of 3.25% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of Kyokuyo Co (KYK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kyokuyo Co it is €32.51 per share (as of Oct 27, 2026), against a price of €26.22. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Kyokuyo Co stock overvalued or undervalued in 2026?
As of Oct 27, 2026, KYK trades below its calculated fair value: price €26.22, fair value €32.51, a gap of about +24% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KYK?
No. The price is what the market pays today (€26.22); the fair value is what the company's own numbers justify (€32.51). For Kyokuyo Co the two are €6.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kyokuyo Co worth?
The market values Kyokuyo Co at about €311M (market capitalisation, as of Oct 27, 2026). Per share that is €26.22; our models calculate a fair value of €32.51 per share.
What do the bullish and bearish scenarios say about KYK?
Our models span a range for Kyokuyo Co: cautious scenario €30.45, base €32.51, optimistic €36.40 per share (as of Oct 27, 2026, price €26.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KYK?
Kyokuyo Co trades at a price-to-earnings ratio of 8.2 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €32.51 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.2, EV/EBITDA 5.0.
How solid is the balance sheet of Kyokuyo Co (KYK)?
Balance-sheet figures for Kyokuyo Co (as of Oct 27, 2026): return on equity 9.2%, debt of 0.39 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is KYK from its 52-week high?
Kyokuyo Co trades at €26.22, about 7% below its 52-week high of €28.14 and 19% above the low of €22.00 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €32.51 is for.
Which stocks are comparable to Kyokuyo Co?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kyokuyo Co stock attractive at the current price?
The data as of Oct 27, 2026: price €26.22, calculated fair value €32.51 (+24%), Quality Score 46/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KYK calculated?
We run Kyokuyo Co through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €32.51, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Kyokuyo Co currently trades 19 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kyokuyo Co (KYK)?
The closing price on Oct 26, 2026 was €26.22. Our model-based fair value is €32.51, about +24% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kyokuyo Co right now?
The price is below even our cautious bear case (€30.45). The market is more pessimistic than our downside scenario. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Kyokuyo Co
How large is the market capitalisation of Kyokuyo Co (KYK)?
The market capitalisation of Kyokuyo Co is €311M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kyokuyo Co (KYK)?
The price-to-sales ratio of Kyokuyo Co is 0.17 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kyokuyo Co (KYK)?
Earnings per share at Kyokuyo Co are €3.19 (price ÷ EPS = P/E 8.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kyokuyo Co (KYK)?
The dividend yield of Kyokuyo Co is 3.2% (payout 26.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kyokuyo Co (KYK)?
The net margin of Kyokuyo Co is 2.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kyokuyo Co (KYK)?
The return on equity (ROE) of Kyokuyo Co is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kyokuyo Co (KYK)?
On an EBIT basis the return on assets of Kyokuyo Co is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kyokuyo Co (KYK)?
The operating margin of Kyokuyo Co is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kyokuyo Co (KYK)?
Revenue at Kyokuyo Co is growing +13.5% versus a year earlier (3y avg +7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kyokuyo Co (KYK)?
Earnings per share at Kyokuyo Co are growing +28.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kyokuyo Co (KYK) generate?
The free cash flow of Kyokuyo Co is −¥745M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kyokuyo Co (KYK) carry?
The net debt of Kyokuyo Co is ¥80.6B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kyokuyo Co in the live analysis
One click puts Kyokuyo Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 27, 2026