EN DE

Lions Bay Capital Inc (LBI) Fair Value & Analysis

Financial Services · CA · Market cap C$12.6M

LB Lions Bay Capital Inc LBI · V
PriceC$0.3200
Fair ValueC$0.0800
Upside-75.0%
Quality61/100
Watch Lions Bay Capital Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -115.7% net margin
generates free cash flow
Trails peers (2/10)
Narrow moat 6/100
Evidence: Low Range C$0.0600 – C$0.1000 Share as image

Fair value as of: Aug 14, 2026

From 2 valuation models · updated today

A solid business, but screening 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$0.1000). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.6500 C$0.0500 Fair Value C$0.0800 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range C$0.0500 – C$0.6500 · fair‑value band C$0.0600 – C$0.1000 · the C$0.3200 price screens above the C$0.0800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lions Bay Capital Inc (LBI) currently trades at C$0.3200, while our model-based Fair Value estimate is C$0.0800, implying the stock looks roughly 75.0% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at C$1.7M. Revenue grew 85.7% year over year. It earns a return on equity of -65.4%. Fundamentals as of Aug 14, 2026

Our scenario range runs from C$0.0600 (bear case) to C$0.1000 (bull case); at C$0.3200, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at -75%, LBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple C$0.0600 C$0.0800 C$0.1000 55
NCAV (Graham) C$0.0500 C$0.0600 C$0.0900 50
All 2 models by family
Multiples
P/B Multiple C$0.0600 C$0.0800 C$0.1000 55
Asset-Based
NCAV (Graham) C$0.0500 C$0.0600 C$0.0900 50

Widest divergence: Multiples (C$0.0800) versus Asset-Based (C$0.0600). Highest evidence: P/B Multiple (55).

Notify me when LBI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$1.7M
Revenue growth (YoY) +85.7%
Net margin -116%
Return on equity -65.4%
Free cash flow C$595K FY2024
Operating margin -172%
More key figures
EPS (TTM) C$-0.0800
EPS growth (YoY) +37.4%
Net debt C$267K FY2024

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 65 · Market factors (momentum, volatility) 65

Profitability 7
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lions Bay Capital Inc. operates as a mining finance and investment company in Canada. Its portfolio of investments includes gold, energy, diamonds, rare earths, copper, tin, and potash. The company is based in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Lions Bay Capital Inc reported revenue of C$227K in FY2024 versus −C$1.1M in FY2020. Reported net income was −C$3.1M in FY2024.

Growth Quality 11/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
C$227K
Latest YoY
−76.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−69.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.8%
Revenue
FY20 −C$1.1M
FY21 C$7.8M
FY22 C$3.5M
FY23 C$957K
FY24 C$227K
Net income
FY20 −C$403K
FY21 C$6.1M
FY22 −C$97.8K
FY23 −C$5.0M
FY24 −C$3.1M

LBI screens 75% overvalued. Compare with BlackRock, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lions Bay Capital Inc Fair Value". https://www.fairvalue-calculator.com/stock/LBI

Peer Group

Asset Management · 690 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −75% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -116% · Bottom 25%
Operating margin (TTM) -172% · Bottom 25%
Revenue growth 86% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 2.52× · Pricier than 75% of peers
P/S (TTM) 5.33× · Pricier than median
P/FCF 15.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 100 · sector 14
PAST 0 · sector 24
HEALTH 0 · sector 95
DIVIDEND 0 · sector 68

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare Lions Bay Capital Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lions Bay Capital Inc (LBI) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of C$0.0800 versus a price of C$0.3200, about −75% (overvalued).
What is the fair value of LBI?
Our model-based fair value for Lions Bay Capital Inc is C$0.0800 (as of Aug 14, 2026), built from audited fundamentals. The current price is C$0.3200.
What is the quality score of LBI?
Lions Bay Capital Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lions Bay Capital Inc (LBI)?
Lions Bay Capital Inc reported trailing-twelve-month revenue of about C$1.7M (latest available figure, as of Aug 14, 2026).
What is the net profit margin of LBI?
The net profit margin of Lions Bay Capital Inc is about -115.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lions Bay Capital Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.