EN DE

Liberty Energy Inc (LBRT) Fair Value & Analysis

Energy · US · Market cap $4.1B

LE Liberty Energy Inc logo Liberty Energy Inc LBRT · US
Price$19.94
Fair Value$12.73
Upside-36.2%
Quality48/100
Watch Liberty Energy Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
1.35% dividend yield
Trails peers (4/14)
Narrow moat 33/100
Evidence: High Range $10.56 – $19.26 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 24 days ago

Share price −18.4% over the past month.

Below-average quality, and screening another 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($19.26). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($10.56 to $19.26) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.83 $8.23 Fair Value $12.73 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $8.23 – $33.83 · fair‑value band $10.56 – $19.26 · the $19.94 price screens above the $12.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liberty Energy Inc (LBRT) currently trades at $19.94, while our model-based Fair Value estimate is $12.73, implying the stock looks roughly 36.2% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Liberty Energy Inc generated revenue of $4.0B at a net margin of 3.7%. Revenue grew 4.5% year over year. It earns a return on equity of 7.7%. Net debt stands at $846M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $10.56 (bear case) to $19.26 (bull case); at $19.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 104% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -36%, LBRT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.6300 $2.06 80
Residual Income $10.21 $10.71 $11.33 76
ROIC Compounder $0.9500 $1.31 $1.62 72
All 25 models by family
DCF Models
FCF DCF $0.7800 $2.50 38
Owner Earnings $2.85 $6.50 $12.94 31
5Y Revenue Exit $2.12 $5.70 $10.83 39
5Y EBITDA Exit $9.19 $20.84 $36.24 41
5Y P/E Exit $5.06 $12.01 $20.36 38
10Y Revenue Exit $1.16 $4.28 $9.54 36
10Y EBITDA Exit $5.97 $15.36 $31.13 37
10Y P/E Exit $3.26 $8.90 $17.64 35
Earnings-Based
Graham-Dodd $6.16 $32.43 $44.88 54
Lynch FV $8.91 $12.73 $16.55 50
PEG = 1.0 $8.91 $12.73 $16.55 46
EPV $0.9500 $1.31 $1.62 59
Dividend Discount
Gordon GGM $2.93 $5.84 $8.85 70
DDM Multi-Stage $2.93 $5.05 $6.17 61
Multiples
P/E Multiple $9.51 $12.69 $15.86 63
P/S Multiple $11.55 $15.40 $19.26 58
P/B Multiple $11.55 $15.40 $19.26 55
EV/EBIT $2.42 $3.67 $4.92 53
EV/EBITDA $14.73 $20.07 $25.42 54
EV/Revenue $3.22 $5.16 $7.11 43
Asset-Based
NCAV (Graham) $6.37 $8.54 $12.74 50
Growth DCF
Growth DCF $0.6300 $2.06 80
Economic Profit
Residual Income $10.21 $10.71 $11.33 76
ROIC Compounder $0.9500 $1.31 $1.62 72
Growth Earnings
Growth-Adj P/E $10.97 $15.67 $20.37 68

Widest divergence: Growth Earnings ($15.67) versus Growth DCF ($0.6300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) +4.5%
Net margin 3.7%
Return on equity 7.7%
Free cash flow $14.1M FY2025
P/E ratio 27.9
More key figures
Operating margin 0.4%
EPS (TTM) $0.9000
Dividend yield 1.4%
EPS growth (YoY) +16.0%
Net debt $846M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 49

Profitability 41
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Liberty Energy Inc.,an integrated energy services and technology company, provides hydraulic fracturing services and related technologies onshore oil, natural gas, and enhanced geothermal exploration and production companies in North America.

Full company description

Liberty Energy Inc.,an integrated energy services and technology company, provides hydraulic fracturing services and related technologies onshore oil, natural gas, and enhanced geothermal exploration and production companies in North America. It offers wireline services, proppant delivery solutions, field gas processing and treating, compressed natural gas (CNG) delivery, data analytics, related goods comprising sand mine operations, and technologies; and proppant handling equipment and logistics software. As of as of December 31, 2025, the company owned and operated a fleet of approximately 40 active hydraulic fracturing; and two sand mines in the Permian Basin. It also provides services primarily in the Permian Basin, the Williston Basin, the Haynesville Shale, the Eagle Ford Shale, the Denver-Julesburg Basin, the Western Canadian Sedimentary Basin, the Powder River Basin, and the Appalachian Basin, as well as in the Anadarko Basin, the Uinta Basin, the San Juan Basin, and the Beetaloo Basin. The company was formerly known as Liberty Oilfield Services Inc. and changed its name to Liberty Energy Inc. in April 2022. Liberty Energy Inc. was founded in 2011 and is headquartered in Denver, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Liberty Energy Inc reported revenue of $4.0B in FY2025 versus $2.5B in FY2021, a compound +12.8%/yr. Reported net income was $148M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$4.0B
Latest YoY
−7.2%
Avg. growth/yr (3Y)
−1.2%
Avg. growth/yr (5Y)
+32.9%
Avg. growth/yr (10Y)
+24.3%
Revenue +12.8%/yr
FY21 $2.5B
FY22 $4.1B
FY23 $4.7B
FY24 $4.3B
FY25 $4.0B
Net income
FY21 −$179M
FY22 $400M
FY23 $556M
FY24 $316M
FY25 $148M

LBRT screens 36% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liberty Energy Inc Fair Value". https://www.fairvalue-calculator.com/stock/LBRT

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −36% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 1% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 27.9× · Pricier than median
P/B 1.97× · Pricier than median
P/S (TTM) 1.01× · Pricier than median
P/FCF 290.7× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 23 · sector 0
PAST 31 · sector 28
HEALTH 94 · sector 92
DIVIDEND 27 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Liberty Energy Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Liberty Energy Inc (LBRT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $12.73 versus a price of $19.94, about −36% (overvalued).
What is the fair value of LBRT?
Our model-based fair value for Liberty Energy Inc is $12.73 (as of Jul 16, 2026), built from audited fundamentals. The current price is $19.94.
What is the quality score of LBRT?
Liberty Energy Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Liberty Energy Inc (LBRT)?
Liberty Energy Inc reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of LBRT?
The net profit margin of Liberty Energy Inc is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does Liberty Energy Inc pay a dividend?
Liberty Energy Inc currently shows a dividend yield of about 1.10% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Liberty Energy Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.