Law Debenture Corp (LWDB) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Law Debenture Corp £22.24, price £12.28, upside +81.1%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Law Debenture Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range £5.67 – £12.76 · fair‑value band £15.60 – £37.20 · the £12.28 price screens below the £22.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Law Debenture in your weekly email
Every Wednesday you see whether Law Debenture is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
The Law Debenture Corporation p.l.c., an investment trust, provides independent professional services to companies, agencies, organizations, and individuals worldwide. The company operates in two segments: Portfolio and Independent Professional Services.
Show more
The Law Debenture Corporation p.l.c., an investment trust, provides independent professional services to companies, agencies, organizations, and individuals worldwide. The company operates in two segments: Portfolio and Independent Professional Services. It provides corporate secretarial services; corporate trust services, including bond/security trustee, escrow agent, bespoke trust solutions, and paying agent; pension trustee services comprising independent trustee, chair of trustees, corporate sole trustee, co-trustee, subcommittee chair or member, master trust trustee, IGC member or for ad-hoc support, process agent; whistleblowing services; and outsourced pensions management, scheme secretarial, and specialist support services to projects, pension scheme trustees, and corporates. The company also offers structured finance services; company secretarial services comprising corporate administration, registrar services, statutory filings, and registered office; entity management services; and accounting and tax solutions. The Law Debenture Corporation p.l.c. was incorporated in 1889 and is headquartered in London, the United Kingdom.
Stock analysis
Law Debenture Corp (LWDB) currently trades at £12.28, while our model-based Fair Value estimate is £22.24, implying the stock looks roughly 44.8% undervalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of £80.11 per share, and 8 of the 13 models we run sit above the £12.28 price.
Bear case: the Dividend Discount group reads lowest at £5.18, and 5 of the 13 models stay below the price. Evidence for this calculation is high.
Scenario range: £15.60 (bear) to £37.20 (bull), the price of £12.28 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Law Debenture Corp reported revenue of £374M in FY2025 versus £197M in FY2021, a compound +17.4%/yr. Reported net income was £305M in FY2025, compounding +19.6%/yr from FY2021.
Key figures
Market cap 1.6B GBX · P/E ratio 16.1 · P/S ratio 13.1 · EPS (TTM) £2.30 · Dividend yield 2.9% · Net margin 81.4% · Return on equity 28.6% · Return on assets (EBIT) 9.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at 81%, LWDB screens cheaper than that median.
Fair Value models
Bear £15.60Fair Value £22.24Bull £37.20
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (£1.42 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+122.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+51.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.7%
Start year 2020 (pandemic). Over 10 years: +30.6% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
’13
’14
’15
’16
’17
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +18.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.9%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16% vs 27%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 84%
Start year 2020 (pandemic)
⚠ Approximate: the rate leans on 2025, which sits 248% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +19.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 659 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+81% · Top 25%
Profitability
Return on equity (TTM)29% · Top 25%
Return on assets15% · Top 25%
Net margin (TTM)81% · Top 25%
Operating margin (TTM)83% · Top 25%
Growth and dividend
Revenue growth190% · Top 25%
Dividend yield (TTM)2.9% · Below median
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Law Debenture Corp (LWDB) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of £22.24 versus a price of £12.28, about +81% upside (undervalued).
What is the fair value of LWDB?
Our model-based fair value for Law Debenture Corp is £22.24 (as of Sep 24, 2026), built from audited fundamentals. The current price: £12.28.
What is the quality score of LWDB?
Law Debenture Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Law Debenture Corp (LWDB)?
Our model-based price target is the fair value of £22.24 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario £15.60, optimistic scenario £37.20. It is a calculation from audited fundamentals, not an analyst target.
What is the Law Debenture Corp stock forecast for 2026?
Our models put fair value at £22.24, about +81% upside versus a price of £12.28 (undervalued). Cautious scenario £15.60, optimistic scenario £37.20. The calculation is refreshed regularly with new filings.
What is the revenue of Law Debenture Corp (LWDB)?
Law Debenture Corp reported trailing-twelve-month revenue of about £374M (latest available figure, as of Sep 24, 2026).
Does Law Debenture Corp pay a dividend?
Law Debenture Corp currently shows a dividend yield of about 2.89% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Law Debenture Corp (LWDB)?
For today's price to be fair in a discounted-cash-flow model, Law Debenture Corp would have to grow free cash flow by +22.5 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +40.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of LWDB use?
Our models discount Law Debenture Corp at 9.6 %: a base by market capitalisation (mid), damped by beta 0.72, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Law Debenture Corp that is +22.5 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Law Debenture Corp (LWDB) delivered so far?
Over the past 5 years revenue at Law Debenture Corp grew +40.7 % a year. The price currently implies +22.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Law Debenture Corp (LWDB) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Law Debenture Corp (+22.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Law Debenture Corp (LWDB)?
The free-cash-flow yield on the price is 2.73 %: that much free cash flow Law Debenture Corp produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Law Debenture Corp (LWDB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Law Debenture Corp it is £22.24 per share (as of Sep 24, 2026), against a price of £12.28. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Law Debenture Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LWDB trades below its calculated fair value: price £12.28, fair value £22.24, a gap of about +81% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LWDB?
No. The price is what the market pays today (£12.28); the fair value is what the company's own numbers justify (£22.24). For Law Debenture Corp the two are £9.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is Law Debenture Corp worth?
The market values Law Debenture Corp at about 1.6B GBX (market capitalisation, as of Sep 24, 2026). Per share that is £12.28; our models calculate a fair value of £22.24 per share.
What do the bullish and bearish scenarios say about LWDB?
Our models span a range for Law Debenture Corp: cautious scenario £15.60, base £22.24, optimistic £37.20 per share (as of Sep 24, 2026, price £12.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LWDB?
Law Debenture Corp trades at a price-to-earnings ratio of 16.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £22.24 is built from several models across several years. Other multiples: P/B 1.8, P/S 5.8, EV/EBITDA 7.1.
How solid is the balance sheet of Law Debenture Corp (LWDB)?
Balance-sheet figures for Law Debenture Corp (as of Sep 24, 2026): return on equity 28.6%, debt of 0.10 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is LWDB from its 52-week high?
Law Debenture Corp trades at £12.28, about 4% below its 52-week high of £12.76 and 26% above the low of £9.76 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of £22.24 is for.
Which stocks are comparable to Law Debenture Corp?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Law Debenture Corp stock attractive at the current price?
The data as of Sep 24, 2026: price £12.28, calculated fair value £22.24 (+81%), Quality Score 70/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LWDB calculated?
We run Law Debenture Corp through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £22.24, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Law Debenture Corp currently trades 81 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Law Debenture Corp (LWDB)?
The closing price on Sep 23, 2026 was £12.28. Our model-based fair value is £22.24, about +81% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Law Debenture Corp right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (£15.60). The market is more pessimistic than our downside scenario. A fairly wide model range (£15.60 to £37.20) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Law Debenture Corp (LWDB) come from?
Earnings per share at Law Debenture Corp grew +12.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.5 %, EBIT margin +0.3 %, tax rate +0.0 %, residual (interest, one-offs) +0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Law Debenture Corp
How large is the market capitalisation of Law Debenture Corp (LWDB)?
The market capitalisation of Law Debenture Corp is 1.6B GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Law Debenture Corp (LWDB)?
The price-to-sales ratio of Law Debenture Corp is 13.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Law Debenture Corp (LWDB)?
Earnings per share at Law Debenture Corp are £2.30 (price ÷ EPS = P/E 16.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Law Debenture Corp (LWDB)?
The dividend yield of Law Debenture Corp is 2.9% (payout 15.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Law Debenture Corp (LWDB)?
The net margin of Law Debenture Corp is 81.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Law Debenture Corp (LWDB)?
The return on equity (ROE) of Law Debenture Corp is 28.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Law Debenture Corp (LWDB)?
On an EBIT basis the return on assets of Law Debenture Corp is 9.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Law Debenture Corp (LWDB)?
The operating margin of Law Debenture Corp is 83.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Law Debenture Corp (LWDB)?
Revenue at Law Debenture Corp is growing +190% versus a year earlier (3y avg +51.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Law Debenture Corp (LWDB)?
Earnings per share at Law Debenture Corp are growing +889% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Law Debenture Corp (LWDB) carry?
The net debt of Law Debenture Corp is 174M GBX (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Law Debenture Corp in the live analysis
One click puts Law Debenture Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
