Leroy Seafood Group ASA (LYSFY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Leroy Seafood Group ASA $4.59, price $9.52, upside -51.8%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Leroy Seafood Group ASA ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products. The company operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales, and Distribution. It offers salmon and trout, whole fish, fillets, portions, smoked, graved, block, cured, ready-to-eat, and ready-to-cook products.
Show more
Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products. The company operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales, and Distribution. It offers salmon and trout, whole fish, fillets, portions, smoked, graved, block, cured, ready-to-eat, and ready-to-cook products. The company also catches and processes various whitefish, including fresh and frozen options, as well as products comprising shrimp, crab, and mussels. In addition, it provides seaweed products and value-added products, such as breaded fish, burgers, patties, and other ready-to-cook or ready-to-eat seafood products; and crustaceans and molluscs, seaweed, and fresh and frozen consequence products for industrial processing. The company markets its products primarily under the Norway Seafoods, Arctic Supreme, Fjord Trout, Aurora Salmon, Fossen, Sea Eagle, Lerøy, and M"r brands to supermarkets, restaurants, canteens, hotels, wholesalers, retailers, food service companies, and industrial customers. It operates in the European Union, Norway, Asia, rest of Europe, the United States, Canada, and internationally. The company was founded in 1899 and is headquartered in Bergen, Norway. Lerøy Seafood Group ASA operates as a subsidiary of Austevoll Seafood ASA.
Stock analysis
Leroy Seafood Group ASA ADR (LYSFY) currently trades at $9.52, while our model-based Fair Value estimate is $4.59, 51.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $8.73 per share, and 6 of the 26 models we run sit above the $9.52 price.
Bear case: the Earnings-Based group reads lowest at $1.30, and 20 of the 26 models stay below the price. Evidence for this calculation is high.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Leroy Seafood Group ASA ADR reported revenue of 34.4B NOK in FY2025 versus 23.1B NOK in FY2021, a compound +10.5%/yr. Reported net income was 355M NOK in FY2025, compounding −39.4%/yr from FY2021.
Key figures
Market cap $2.8B · P/E ratio 25.7 · P/S ratio 0.27 · EPS (TTM) $0.3700 · Dividend yield 5.4% · Net margin 1.0% · Return on equity 5.3% · Return on assets (EBIT) 7.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 8% below its 52-week high and 12% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at −52%, LYSFY screens richer than that median.
Fair Value models
Bear $4.59Fair Value $4.59Bull $4.59
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Start year 2020 (pandemic). Over 10 years: +9.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−22.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−28.2%
Dividend (yield on the price)5.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−28.2% vs −12.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 3%
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in NOK, Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about +2.9% a year for the price and +2.7% for the forecasts.
Compare Leroy Seafood Group ASA ADR with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 637 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−48.0% · Bottom 25%
Profitability
Return on equity (TTM)5.3% · Below median
Return on assets3.7% · Below median
Net margin (TTM)3.0% · Below median
Operating margin (TTM)6.8% · Above median
Growth and dividend
Revenue growth1.7% · Below median
Dividend yield (TTM)5.4% · Top 25%
Balance sheet
Debt / equity0.26× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/E (TTM)25.7× · Pricier than median
P/B1.45× · Cheaper than median
P/S (TTM)0.79× · Cheaper than median
P/FCF14.7× · Pricier than median
EV/EBITDA8.4× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)9· sector 20
PAST (return on equity)21· sector 30
HEALTH (low debt)87· sector 96
DIVIDEND (yield)100· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Leroy Seafood Group ASA ADR Fair Value". https://www.fairvalue-calculator.com/stock/LYSFY
Frequently asked questions
Is Leroy Seafood Group ASA (LYSFY) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $4.59 versus a price of $9.52, about −52% upside (overvalued).
What is the fair value of LYSFY?
Our model-based fair value for Leroy Seafood Group ASA ADR is $4.59 (as of Sep 24, 2026), built from audited fundamentals. The current price: $9.52.
What is the quality score of LYSFY?
Leroy Seafood Group ASA ADR has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Leroy Seafood Group ASA (LYSFY)?
Our model-based price target is the fair value of $4.59 (as of Sep 24, 2026) from 26 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Leroy Seafood Group ASA ADR stock forecast for 2026?
Our models put fair value at $4.59, about −52% upside versus a price of $9.52 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Leroy Seafood Group ASA (LYSFY)?
Leroy Seafood Group ASA ADR reported trailing-twelve-month revenue of about 34.5B NOK (latest available figure, as of Sep 24, 2026).
Does Leroy Seafood Group ASA ADR pay a dividend?
Leroy Seafood Group ASA ADR currently shows a dividend yield of about 5.38% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Leroy Seafood Group ASA (LYSFY)?
For today's price to be fair in a discounted-cash-flow model, Leroy Seafood Group ASA ADR would have to grow free cash flow by +5.4 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of LYSFY use?
Our models discount Leroy Seafood Group ASA ADR at 8.7 %: a base by market capitalisation (mid), damped by beta 0.58, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Leroy Seafood Group ASA ADR that is +5.4 % per year a year over ten years, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Leroy Seafood Group ASA (LYSFY) delivered so far?
Over the past 5 years revenue at Leroy Seafood Group ASA ADR grew +11.5 % a year. The price currently implies +5.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Leroy Seafood Group ASA (LYSFY) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Leroy Seafood Group ASA ADR (+5.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Leroy Seafood Group ASA (LYSFY)?
The free-cash-flow yield on the price is 6.80 %: that much free cash flow Leroy Seafood Group ASA ADR produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Leroy Seafood Group ASA (LYSFY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Leroy Seafood Group ASA ADR it is $4.59 per share (as of Sep 24, 2026), against a price of $9.52. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Leroy Seafood Group ASA ADR stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LYSFY trades above its calculated fair value: price $9.52, fair value $4.59, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LYSFY?
No. The price is what the market pays today ($9.52); the fair value is what the company's own numbers justify ($4.59). For Leroy Seafood Group ASA ADR the two are $4.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is Leroy Seafood Group ASA ADR worth?
The market values Leroy Seafood Group ASA ADR at about $2.8B (market capitalisation, as of Sep 24, 2026). Per share that is $9.52; our models calculate a fair value of $4.59 per share.
What is the P/E ratio of LYSFY?
Leroy Seafood Group ASA ADR trades at a price-to-earnings ratio of 25.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $4.59 is built from several models across several years. Other multiples: P/B 1.5, P/S 0.8, EV/EBITDA 8.4.
How solid is the balance sheet of Leroy Seafood Group ASA (LYSFY)?
Balance-sheet figures for Leroy Seafood Group ASA ADR (as of Sep 24, 2026): return on equity 5.3%, debt of 0.26 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is LYSFY from its 52-week high?
Leroy Seafood Group ASA ADR trades at $9.52, about 8% below its 52-week high of $10.34 and 12% above the low of $8.50 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $4.59 is for.
Which stocks are comparable to Leroy Seafood Group ASA ADR?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Leroy Seafood Group ASA ADR stock attractive at the current price?
The data as of Sep 24, 2026: price $9.52, calculated fair value $4.59 (−52%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LYSFY calculated?
We run Leroy Seafood Group ASA ADR through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $4.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Leroy Seafood Group ASA ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Leroy Seafood Group ASA (LYSFY)?
The closing price on Oct 2, 2026 was $9.52. Our model-based fair value is $4.59, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Leroy Seafood Group ASA ADR right now?
The price sits above even our optimistic bull case ($4.59). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Leroy Seafood Group ASA (LYSFY) come from?
Earnings per share at Leroy Seafood Group ASA ADR grew −6.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.4 %, EBIT margin −8.6 %, tax rate −2.9 %, residual (interest, one-offs) −2.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Leroy Seafood Group ASA ADR
How large is the market capitalisation of Leroy Seafood Group ASA (LYSFY)?
The market capitalisation of Leroy Seafood Group ASA ADR is $2.8B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Leroy Seafood Group ASA (LYSFY)?
The price-to-sales ratio of Leroy Seafood Group ASA ADR is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Leroy Seafood Group ASA (LYSFY)?
Earnings per share at Leroy Seafood Group ASA ADR are $0.3700 (price ÷ EPS = P/E 25.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Leroy Seafood Group ASA (LYSFY)?
The dividend yield of Leroy Seafood Group ASA ADR is 5.4% (payout 138%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Leroy Seafood Group ASA (LYSFY)?
The net margin of Leroy Seafood Group ASA ADR is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Leroy Seafood Group ASA (LYSFY)?
The return on equity (ROE) of Leroy Seafood Group ASA ADR is 5.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Leroy Seafood Group ASA (LYSFY)?
On an EBIT basis the return on assets of Leroy Seafood Group ASA ADR is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Leroy Seafood Group ASA (LYSFY)?
The operating margin of Leroy Seafood Group ASA ADR is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Leroy Seafood Group ASA (LYSFY)?
Revenue at Leroy Seafood Group ASA ADR is growing +1.7% versus a year earlier (3y avg +8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Leroy Seafood Group ASA (LYSFY)?
Earnings per share at Leroy Seafood Group ASA ADR are growing −89.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Leroy Seafood Group ASA (LYSFY) carry?
The net debt of Leroy Seafood Group ASA ADR is 10.2B NOK (fiscal year 2025, ≈ 5.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Leroy Seafood Group ASA ADR in the live analysis
One click puts Leroy Seafood Group ASA ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026