McCoy Global Inc (MCCRF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of McCoy Global Inc $2.09, price $1.58, upside +32.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch McCoy Global Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.2546 – $3.19 · fair‑value band $1.60 – $3.03 · the $1.58 price screens below the $2.09 fair value. Dashed = 300-day average. As of Sep 24, 2026.
McCoy Global Inc. provides equipment and technologies designed to support tubular running operations that enhance wellbore integrity and assist with collecting data for the energy industry in the United States, Latin America, the Middle East, Africa, Europe, the Asia Pacific, and Canada.
Show more
McCoy Global Inc. provides equipment and technologies designed to support tubular running operations that enhance wellbore integrity and assist with collecting data for the energy industry in the United States, Latin America, the Middle East, Africa, Europe, the Asia Pacific, and Canada. The company designs, produces, and distributes capital equipment; aftermarket products and services, such as technical support, consumables, and replacement parts; and data collection technologies used in rugged applications in the energy, construction, marine, and aerospace industries. It also offers wellbore construction equipment comprising DWCRT casing running tools, wireless torque subs, MTT torque turn monitoring systems, hydraulic power tongs, bucking units, hydraulic power units, sensors, and weTORQ roughnecks; drawworks products, such as mudsaver valves, AutoFill, side entry swivels, and drift bars; control and monitoring systems, such as winch control, anchor monitoring, crane monitoring, and instrumented sheave systems; and sensors for harsh environments, including land oil rigs, offshore oil/gas rigs, mobile crawler cranes, and marine vessels, as well as tower, boom, and bridge cranes. In addition, the company provides gauging, calibration, service, and training; dies and inserts for pipe handling tools; and parts and consumables. Further, it offers smarTR products, including smartCRT hydraulic and mechanical, link tilt systems, dynamic bail arms, smartFMS flush mounted spider, VTR virtual thread rep, and single joint elevator. Additionally, the company repairs, maintains, and calibrates its capital equipment and related products; and leases its equipment and technologies. It sells its products under the McCoy Global brand through direct sales channels, agents, re-sellers, and distributors. The company was formerly known as McCoy Corporation and changed its name to McCoy Global Inc. in July 2014. The company was founded in 1914 and is headquartered in Edmonton, Canada.
Stock analysis
McCoy Global Inc (MCCRF) currently trades at $1.58, while our model-based Fair Value estimate is $2.09, implying the stock looks roughly 24.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $4.34 per share, and 12 of the 17 models we run sit above the $1.58 price.
Bear case: the Dividend Discount group reads lowest at $0.9300, and 5 of the 17 models stay below the price. Evidence for this calculation is high.
Scenario range: $1.60 (bear) to $3.03 (bull), the price of $1.58 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
McCoy Global Inc reported revenue of C$83.7M in FY2025 versus C$32.8M in FY2021, a compound +26.4%/yr. Reported net income was C$9.0M in FY2025, compounding +21.9%/yr from FY2021.
Key figures
Market cap $43.4M · P/E ratio 12.2 · P/S ratio 1.31 · EPS (TTM) $0.1300 · Dividend yield 4.7% · Net margin 10.8% · Return on equity 7.4% · Return on assets (EBIT) 9.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at 32%, MCCRF screens cheaper than that median.
Fair Value models
Bear $1.60Fair Value $2.09Bull $3.03
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.0416 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.7%
Start year 2020 (pandemic). Over 10 years: +0.2% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+38.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.9%
Dividend (yield on the price)4.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.33.9% vs −6.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 12%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 3.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 184 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+35.7% · Top 25%
Profitability
Return on equity (TTM)7.4% · Above median
Return on assets4.4% · Above median
Net margin (TTM)6.7% · Above median
Operating margin (TTM)−27.2% · Bottom 25%
Growth and dividend
Revenue growth−51.6% · Bottom 25%
Dividend yield (TTM)4.7% · Top 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "McCoy Global Inc Fair Value". https://www.fairvalue-calculator.com/stock/MCCRF
Frequently asked questions
Is McCoy Global Inc (MCCRF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $2.09 versus a price of $1.58, about +32% upside (undervalued).
What is the fair value of MCCRF?
Our model-based fair value for McCoy Global Inc is $2.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: $1.58.
What is the quality score of MCCRF?
McCoy Global Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for McCoy Global Inc (MCCRF)?
Our model-based price target is the fair value of $2.09 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario $1.60, optimistic scenario $3.03. It is a calculation from audited fundamentals, not an analyst target.
What is the McCoy Global Inc stock forecast for 2026?
Our models put fair value at $2.09, about +32% upside versus a price of $1.58 (undervalued). Cautious scenario $1.60, optimistic scenario $3.03. The calculation is refreshed regularly with new filings.
What is the revenue of McCoy Global Inc (MCCRF)?
McCoy Global Inc reported trailing-twelve-month revenue of about $73.8M (latest available figure, as of Sep 24, 2026).
Does McCoy Global Inc pay a dividend?
McCoy Global Inc currently shows a dividend yield of about 4.75% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of McCoy Global Inc (MCCRF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For McCoy Global Inc it is $2.09 per share (as of Sep 24, 2026), against a price of $1.58. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is McCoy Global Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, MCCRF trades below its calculated fair value: price $1.58, fair value $2.09, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MCCRF?
No. The price is what the market pays today ($1.58); the fair value is what the company's own numbers justify ($2.09). For McCoy Global Inc the two are $0.5100 per share apart. That gap is exactly why we show both numbers side by side.
How much is McCoy Global Inc worth?
The market values McCoy Global Inc at about $43.4M (market capitalisation, as of Sep 24, 2026). Per share that is $1.58; our models calculate a fair value of $2.09 per share.
What do the bullish and bearish scenarios say about MCCRF?
Our models span a range for McCoy Global Inc: cautious scenario $1.60, base $2.09, optimistic $3.03 per share (as of Sep 24, 2026, price $1.58). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MCCRF?
McCoy Global Inc trades at a price-to-earnings ratio of 12.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.09 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.6, EV/EBITDA 4.2.
How solid is the balance sheet of McCoy Global Inc (MCCRF)?
Balance-sheet figures for McCoy Global Inc (as of Sep 24, 2026): return on equity 7.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is MCCRF from its 52-week high?
McCoy Global Inc trades at $1.58, about 42% below its 52-week high of $2.71 and 5% above the low of $1.51 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $2.09 is for.
Which stocks are comparable to McCoy Global Inc?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is McCoy Global Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $1.58, calculated fair value $2.09 (+32%), Quality Score 57/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MCCRF calculated?
We run McCoy Global Inc through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. McCoy Global Inc currently trades 24 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of McCoy Global Inc (MCCRF)?
The closing price on Oct 2, 2026 was $1.58. Our model-based fair value is $2.09, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with McCoy Global Inc right now?
Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($1.60 to $3.03) leaves room in how you read the outcome.
Key figures of McCoy Global Inc
How large is the market capitalisation of McCoy Global Inc (MCCRF)?
The market capitalisation of McCoy Global Inc is $43.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of McCoy Global Inc (MCCRF)?
The price-to-sales ratio of McCoy Global Inc is 1.31 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of McCoy Global Inc (MCCRF)?
Earnings per share at McCoy Global Inc are $0.1300 (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of McCoy Global Inc (MCCRF)?
The dividend yield of McCoy Global Inc is 4.7% (payout 57.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of McCoy Global Inc (MCCRF)?
The net margin of McCoy Global Inc is 10.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of McCoy Global Inc (MCCRF)?
The return on equity (ROE) of McCoy Global Inc is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of McCoy Global Inc (MCCRF)?
On an EBIT basis the return on assets of McCoy Global Inc is 9.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of McCoy Global Inc (MCCRF)?
The operating margin of McCoy Global Inc is −27.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at McCoy Global Inc (MCCRF)?
Revenue at McCoy Global Inc is growing −51.6% versus a year earlier (3y avg +16.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at McCoy Global Inc (MCCRF)?
Earnings per share at McCoy Global Inc are growing +44.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does McCoy Global Inc (MCCRF) generate?
The free cash flow of McCoy Global Inc is −$6.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does McCoy Global Inc (MCCRF) carry?
The net debt of McCoy Global Inc is $217K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch McCoy Global Inc in the live analysis
One click puts McCoy Global Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.