EN DE

GAIA Infrastructure Capital Limited (MHB) Fair Value & Analysis

Financial Services · ZA · Market cap 243M ZAC

GI GAIA Infrastructure Capital Limited MHB · JSE
PriceR4.19
Fair ValueR2.05
Upside-51.1%
Quality62/100
Watch GAIA Infrastructure Capital Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Trails peers (2/8)
Narrow moat 12/100
Evidence: Medium Range R1.15 – R2.80 Share as image

Fair value as of: Jul 16, 2026

From 2 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from R2.09 to R2.05 (−1.9%) since Jun 26, 2026.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R2.80). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (R1.15 to R2.80) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R6.25 R0.0345 Fair Value R2.05 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range R0.0345 – R6.25 · fair‑value band R1.15 – R2.80 · the R4.19 price screens above the R2.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GAIA Infrastructure Capital Limited (MHB) currently trades at R4.19, while our model-based Fair Value estimate is R2.05, implying the stock looks roughly 51.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Revenue declined 27.0% year over year. It earns a return on equity of -3.7%. The balance sheet holds a net cash position of 13.2M ZAR. Fundamentals as of Jul 16, 2026

Our scenario range runs from R1.15 (bear case) to R2.80 (bull case); at R4.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -51%, MHB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple R6.50 R8.66 R10.83 55
NCAV (Graham) R5.10 R6.83 R10.19 50
All 2 models by family
Multiples
P/B Multiple R6.50 R8.66 R10.83 55
Asset-Based
NCAV (Graham) R5.10 R6.83 R10.19 50

Widest divergence: Multiples (R8.66) versus Asset-Based (R6.83). Highest evidence: P/B Multiple (55).

Notify me when MHB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −1.0M ZAC
Revenue growth (YoY) -27.0%
Return on equity -3.7%
Free cash flow 12.3M ZAC FY2026
Operating margin 841%
EPS (TTM) R-0.3800
More key figures
EPS growth (YoY) +41.4%
Net cash 13.2M ZAC FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 34

Profitability 3
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GAIA Infrastructure Capital Limited is a blank check company. The company was formerly known as Gaia Capital Proprietary Limited. The company was incorporated in 2015 and is based in South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GAIA Infrastructure Capital Limited reported revenue of R23.4M in FY2026 versus R56.7M in FY2022, a compound −19.8%/yr. Reported net income was −R21.2M in FY2026.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
23.4M ZAR
Latest YoY
+10.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Revenue −19.8%/yr
FY22 R56.7M
FY23 R19.1M
FY24 R51.0M
FY25 R21.3M
FY26 R23.4M
Net income
FY22 R65.6M
FY23 −R29.6M
FY24 R52.9M
FY25 R33.8M
FY26 −R21.2M
Character of growth · EPS growth decomposed (2016-2026) +10.1 % p.a.
Revenue per share +2.7 pp

of which total revenue +2.7 pp · buybacks/dilution +0.0 pp

EBIT margin +4.3 pp
Tax rate +2.8 pp
Residual (interest, one-offs) +0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MHB screens 51% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GAIA Infrastructure Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/MHB

Peer Group

Asset Management · 970 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −51% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -27% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/FCF 1.2× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare GAIA Infrastructure Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GAIA Infrastructure Capital Limited (MHB) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of R2.05 versus a price of R4.19, about −51% (overvalued).
What is the fair value of MHB?
Our model-based fair value for GAIA Infrastructure Capital Limited is R2.05 (as of Jul 16, 2026), built from audited fundamentals. The current price is R4.19.
What is the quality score of MHB?
GAIA Infrastructure Capital Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of MHB?
The net profit margin of GAIA Infrastructure Capital Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GAIA Infrastructure Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.