EN DE

Maven Income and Growth VCT PLC (MIG1) Fair Value & Analysis

Financial Services · GB · Market cap 68.9M GBX

MI Maven Income and Growth VCT PLC MIG1 · LSE
Price£0.3320
Fair Value£0.0765
Upside-77.0%
Quality44/100
Watch Maven Income and Growth VCT PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 37.3% net margin
negative free cash flow
9.34% dividend yield
Trails peers (4/12)
Moderate moat 61/100
Evidence: High Range £0.0595 – £0.0935 Share as image

Fair value as of: Jul 17, 2026

From 2 valuation models · updated 24 days ago

Share price −4.7% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.0935). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£0.3650 £0.0035 Fair Value £0.0765 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range £0.0035 – £0.3650 · fair‑value band £0.0595 – £0.0935 · the £0.3320 price screens above the £0.0765 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Maven Income and Growth VCT PLC (MIG1) currently trades at £0.3320, while our model-based Fair Value estimate is £0.0765, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Maven Income and Growth VCT PLC generated revenue of £1.0M at a net margin of -67.4%. Revenue declined 89.6% year over year. It earns a return on equity of -1.1%. The balance sheet holds a net cash position of £16.6M. Fundamentals as of Jul 17, 2026

Our scenario range runs from £0.0595 (bear case) to £0.0935 (bull case); at £0.3320, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -77%, MIG1 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple £0.2100 £0.2800 £0.3500 55
NCAV (Graham) £0.1600 £0.2200 £0.3300 50
All 2 models by family
Multiples
P/B Multiple £0.2100 £0.2800 £0.3500 55
Asset-Based
NCAV (Graham) £0.1600 £0.2200 £0.3300 50

Widest divergence: Multiples (£0.2800) versus Asset-Based (£0.2200). Highest evidence: P/B Multiple (55).

Notify me when MIG1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.9M GBX
Revenue growth (YoY) +352%
Net margin 37.3%
Return on equity 1.6%
Free cash flow −555K GBX FY2026
P/E ratio 33.2
More key figures
Operating margin 61.3%
EPS (TTM) £0.0100
Dividend yield 9.3%
EPS growth (YoY) +25.2%
Net cash 16.6M GBX FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 47

Profitability 10
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Maven Income and Growth VCT PLC is a venture capital trust fund. The fund invests in management buy-in, buy-out, buy & build and replacement capital. The fund does not invest in hostile public to private transactions.

Full company description

Maven Income and Growth VCT PLC is a venture capital trust fund. The fund invests in management buy-in, buy-out, buy & build and replacement capital. The fund does not invest in hostile public to private transactions. It invests in containers and packing; construction and engineering; transportation; consumer durables and apparel; hotels; media; retail; healthcare; telecommunication services sectors, industrials, non-financials, energy services, financials, consumer goods, cybersecurity, data analytics, fintech and software and services. The fund primarily provides investments in smaller unquoted and AIM listed companies based in the United Kingdom. It does not invest more than £1million ($1.65 million) in any company in one year and no more than 15 percent of the company's assets by cost in one business at any time. The fund seeks to take a non-executive board seat on its investee companies and prefer to take majority stakes. It can co-invest with other funds for larger deals and alongside its manager.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Maven Income and Growth VCT PLC reported revenue of −£3.9M in FY2026 versus £3.5M in FY2022. Reported net income was £1.1M in FY2026, compounding −22.2%/yr from FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£6.1M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.3%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Revenue
FY22 £3.5M
FY23 £1.9M
FY24 £545K
FY25 £6.1M
FY26 −£3.9M
Net income −22.2%/yr
FY22 £3.0M
FY23 £1.4M
FY24 −£2.1M
FY25 £3.6M
FY26 £1.1M
Character of growth · EPS growth decomposed (2013-2024) −13.9 % p.a.
Revenue per share −13.1 pp

of which total revenue −0.8 pp · buybacks/dilution −12.3 pp

EBIT margin +7.7 pp
Tax rate −7.5 pp
Residual (interest, one-offs) −1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MIG1 screens 77% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maven Income and Growth VCT PLC Fair Value". https://www.fairvalue-calculator.com/stock/MIG1

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 37% · Above median
Operating margin (TTM) 61% · Above median
Revenue growth 352% · Top 25%
Dividend yield (TTM) 9.3% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 33.2× · Pricier than 75% of peers
P/B 1.36× · Pricier than median
P/S (TTM) 31.86× · Pricier than 75% of peers
EV/EBITDA 70.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 7 · sector 26
HEALTH 0 · sector 95
DIVIDEND 100 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Maven Income and Growth VCT PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Maven Income and Growth VCT PLC (MIG1) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of £0.0765 versus a price of £0.3320, about −77% (overvalued).
What is the fair value of MIG1?
Our model-based fair value for Maven Income and Growth VCT PLC is £0.0765 (as of Jul 17, 2026), built from audited fundamentals. The current price is £0.3320.
What is the quality score of MIG1?
Maven Income and Growth VCT PLC has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Maven Income and Growth VCT PLC (MIG1)?
Maven Income and Growth VCT PLC reported trailing-twelve-month revenue of about £1.0M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MIG1?
The net profit margin of Maven Income and Growth VCT PLC is about -67.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Maven Income and Growth VCT PLC pay a dividend?
Maven Income and Growth VCT PLC currently shows a dividend yield of about 8.26% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Maven Income and Growth VCT PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.