EN DE

MINEBEA MITSUMI Inc (MINBY) Fair Value & Analysis

Technology · US · Market cap $10.9B

MM MINEBEA MITSUMI Inc logo MINEBEA MITSUMI Inc MINBY · US
Price$23.50
Fair Value$21.25
Upside-9.6%
Quality54/100
Watch MINEBEA MITSUMI Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.0% net margin
Low debt · generates free cash flow
1.22% dividend yield
Ranks above peers (9/11)
Narrow moat 41/100
Evidence: High Range $11.23 – $32.13 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

Share price −9.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($11.23 to $32.13). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$33.39 $12.14 Fair Value $21.25 Apr 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

40‑month range $12.14 – $33.39 · fair‑value band $11.23 – $32.13 · the $23.50 price screens above the $21.25 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MINEBEA MITSUMI Inc (MINBY) currently trades at $23.50, while our model-based Fair Value estimate is $21.25, implying the stock looks roughly 9.6% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MINEBEA MITSUMI Inc generated revenue of $1.7T at a net margin of 6.0%. Revenue grew 15.3% year over year. It earns a return on equity of 11.9%. Net debt stands at $249B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $11.23 (bear case) to $32.13 (bull case); at $23.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -10%, MINBY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.41 $13.14 $22.49 80
Rev-Margin DCF $10.32 $19.04 $29.78 74
ROIC Compounder $9.82 $11.66 $15.57 72
All 24 models by family
DCF Models
FCF DCF $7.39 $13.40 $23.33 38
Owner Earnings $5.87 $10.82 $18.99 31
5Y Revenue Exit $10.32 $19.28 $31.28 39
5Y EBITDA Exit $22.03 $42.50 $67.84 41
5Y P/E Exit $13.39 $25.37 $38.72 38
10Y Revenue Exit $8.79 $16.88 $28.89 36
10Y EBITDA Exit $16.87 $33.54 $58.39 37
10Y P/E Exit $11.23 $21.25 $34.89 35
Earnings-Based
Graham-Dodd $6.24 $25.14 $34.19 54
Lynch FV $6.27 $8.96 $11.64 50
PEG = 1.0 $6.27 $8.96 $11.64 46
EPV $9.82 $11.65 $13.25 59
Multiples
P/E Multiple $19.27 $25.69 $32.11 63
P/S Multiple $11.70 $15.60 $19.50 58
P/B Multiple $11.70 $15.60 $19.50 55
EV/EBIT $25.10 $33.85 $42.60 53
EV/EBITDA $32.33 $43.49 $54.65 54
EV/Revenue $12.12 $17.81 $23.49 43
Asset-Based
NCAV (Graham) $5.82 $7.80 $11.65 50
Growth DCF
Growth DCF $7.41 $13.14 $22.49 80
Rev-Margin DCF $10.32 $19.04 $29.78 74
Economic Profit
Residual Income $9.67 $10.34 $11.60 61
ROIC Compounder $9.82 $11.66 $15.57 72
Growth Earnings
Growth-Adj P/E $13.11 $18.73 $24.35 68

Widest divergence: DCF Models ($19.28) versus Asset-Based ($7.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.7T
Revenue growth (YoY) +15.3%
Net margin 6.0%
Return on equity 11.9%
Free cash flow $45.1B FY2025
P/E ratio 17.7
More key figures
Operating margin 14.7%
EPS (TTM) $1.54
Dividend yield 1.2%
EPS growth (YoY) +214%
Net debt $249B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 64

Profitability 40
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MINEBEA MITSUMI Inc. manufactures and supplies machined components, electronic devices and components, automotive, and industrial machinery and home security business in Japan and internationally. It operates through Precision Technologies; Motor, Lighting & Sensing; Semiconductors & Electronics; Access Solutions, and other segments.

Full company description

MINEBEA MITSUMI Inc. manufactures and supplies machined components, electronic devices and components, automotive, and industrial machinery and home security business in Japan and internationally. It operates through Precision Technologies; Motor, Lighting & Sensing; Semiconductors & Electronics; Access Solutions, and other segments. The company offers bearing products, including miniature and small-sized ball bearings, rod end and spherical bearings, roller bearings, bushings, precision machined parts for aircraft, and medium- and large-sized ball bearings for aerospace use. It also provides bearing-related products, such as pivot assemblies and precision mechanical assemblies; and fasteners, defense related special components, and magnetic clutches and brakes. In addition, the company offers fan motors, blowers, hybrid, permanent magnet(PM), small diameter PM stepping, brush DC, small brushless, power brushless, polygon mirror scanner, hard disk drive, high-pressure blowers, rotation angle sensors, fan units, and fluid dynamic bearing motors. Further, it provides lighting and resonant devices; and strain gauges, force sensors, load cells, pressure sensor, torque transducers, vector sensors, digital indicators, and tensile and compression testing machines; sensors and sensor related ICs products; coils, switches, and connectors; Antennas and Wireless LAN modules; Camera actuators; power rear gate system, latches, door handles, lock sets / electrical steering column locks, switches, climate control panels, and room lamps; switches, meters, fuel pump / sensor, oil cooler, harness / cable, and seat; electric, door, and sadiot lock system; and semiconductors. The company was formerly known as Minebea Co., Ltd. and changed its name to MINEBEA MITSUMI Inc. in January 2017. MINEBEA MITSUMI Inc. was incorporated in 1951 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MINEBEA MITSUMI Inc reported revenue of $1.5T in FY2025 versus $988B in FY2021, a compound +11.4%/yr. Reported net income was $59.5B in FY2025, compounding +11.3%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.5T
Latest YoY
+8.6%
Avg. growth/yr (3Y)
+10.6%
Revenue +11.4%/yr
FY21 $988B
FY22 $1.1T
FY23 $1.3T
FY24 $1.4T
FY25 $1.5T
Net income +11.3%/yr
FY21 $38.8B
FY22 $68.9B
FY23 $73.2B
FY24 $54.0B
FY25 $59.5B

Watch MINBY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MINEBEA MITSUMI Inc Fair Value". https://www.fairvalue-calculator.com/stock/MINBY

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −10% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.38× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 17.7× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 77 · sector 32
PAST 48 · sector 24
HEALTH 81 · sector 95
DIVIDEND 24 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare MINEBEA MITSUMI Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MINEBEA MITSUMI Inc (MINBY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $21.25 versus a price of $23.50, about −10% (fairly valued).
What is the fair value of MINBY?
Our model-based fair value for MINEBEA MITSUMI Inc is $21.25 (as of Jul 17, 2026), built from audited fundamentals. The current price is $23.50.
What is the quality score of MINBY?
MINEBEA MITSUMI Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MINEBEA MITSUMI Inc (MINBY)?
MINEBEA MITSUMI Inc reported trailing-twelve-month revenue of about $1.7T (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MINBY?
The net profit margin of MINEBEA MITSUMI Inc is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.
Does MINEBEA MITSUMI Inc pay a dividend?
MINEBEA MITSUMI Inc currently shows a dividend yield of about 1.22% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MINEBEA MITSUMI Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.