EN DE

Mermaid Maritime Public Company (MMMPF) Fair Value & Analysis

Energy · US · Market cap $147M

MM Mermaid Maritime Public Company logo Mermaid Maritime Public Company MMMPF · US
Price$0.0800
Fair Value$0.0510
Upside-36.3%
Quality30/100
Watch Mermaid Maritime Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.7% net margin
Low debt · generates free cash flow
Trails peers (2/11)
Narrow moat 24/100
Evidence: High Range $0.0476 – $0.0680 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Share price +2.6% over the past month.

Below-average quality, and screening another 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0680). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$0.1763 $0.0764 Fair Value $0.0510 Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

24‑month range $0.0764 – $0.1763 · fair‑value band $0.0476 – $0.0680 · the $0.0800 price screens above the $0.0510 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mermaid Maritime Public Company (MMMPF) currently trades at $0.0800, while our model-based Fair Value estimate is $0.0510, implying the stock looks roughly 36.3% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mermaid Maritime Public Company generated revenue of $14.7B at a net margin of 2.7%. Revenue declined 34.8% year over year. It earns a return on equity of 5.7%. Net debt stands at $35.5M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0476 (bear case) to $0.0680 (bull case); at $0.0800, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -36%, MMMPF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1300 $0.2200 $0.3500 80
Rev-Margin DCF $0.0800 $0.1200 $0.2200 74
ROIC Compounder $0.0100 $0.0200 $0.0200 72
All 24 models by family
DCF Models
FCF DCF $0.1400 $0.2000 $0.3800 38
Owner Earnings $0.0500 $0.1200 $0.2200 31
5Y Revenue Exit $0.0700 $0.1000 $0.1800 39
5Y EBITDA Exit $0.1000 $0.1600 $0.2800 41
5Y P/E Exit $0.0700 $0.1300 $0.2000 38
10Y Revenue Exit $0.0900 $0.1700 $0.2000 36
10Y EBITDA Exit $0.1100 $0.2100 $0.3800 37
10Y P/E Exit $0.1000 $0.1700 $0.2700 35
Earnings-Based
Graham-Dodd $0.0300 $0.1800 $0.2500 54
Lynch FV $0.0900 $0.1300 $0.1700 50
PEG = 1.0 $0.0900 $0.1300 $0.1700 46
EPV $0.0100 $0.0200 $0.0200 59
Multiples
P/E Multiple $0.0400 $0.0500 $0.0700 63
P/S Multiple $0.0500 $0.0600 $0.0800 58
P/B Multiple $0.0500 $0.0600 $0.0800 55
EV/EBIT $0.0200 $0.0300 $0.0400 53
EV/EBITDA $0.0700 $0.1000 $0.1200 54
EV/Revenue $0.0300 $0.0400 $0.0600 43
Asset-Based
NCAV (Graham) $0.0600 $0.0800 $0.1200 50
Growth DCF
Growth DCF $0.1300 $0.2200 $0.3500 80
Rev-Margin DCF $0.0800 $0.1200 $0.2200 74
Economic Profit
Residual Income $0.0800 $0.0800 $0.0600 61
ROIC Compounder $0.0100 $0.0200 $0.0200 72
Growth Earnings
Growth-Adj P/E $0.1100 $0.1500 $0.2000 68

Widest divergence: DCF Models ($0.1600) versus Economic Profit ($0.0200). Highest evidence: Growth DCF (80).

Notify me when MMMPF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $14.7B
Revenue growth (YoY) -34.8%
Net margin 2.7%
Return on equity 5.7%
Free cash flow $23.9M FY2025
P/E ratio 7.8
More key figures
Operating margin -5.7%
EPS (TTM) $0.0100
EPS growth (YoY) -54.1%
Net debt $35.5M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 35 · Market factors (momentum, volatility) 44

Profitability 32
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mermaid Maritime Public Company Limited, together with its subsidiaries, operates as a subsea and offshore services company in Thailand, Qatar, Nigeria, India, the United Arab Emirates, the United Kingdom, Angola, Malaysia, Singapore, Mauritius, Vietnam, and Saudi Arabia. It operates through two segments, Subsea Group and Holding.

Full company description

Mermaid Maritime Public Company Limited, together with its subsidiaries, operates as a subsea and offshore services company in Thailand, Qatar, Nigeria, India, the United Arab Emirates, the United Kingdom, Angola, Malaysia, Singapore, Mauritius, Vietnam, and Saudi Arabia. It operates through two segments, Subsea Group and Holding. The company offers various subsea services, including inspection, repair and maintenance, infrastructure installation support, remotely operated vehicle support, and cable and flexible pipe laying services. It is also involved in the operation of 8 subsea vessels; diving/remotely operated vehicle; provision of submarine products installation services, such as installation engineering, cable transportation, surveys, cable installation with accessories, shore and platform cable pull ins, as well as inspection, repair, and maintenance of subsea cables; and offshore construction support, offshore survey, surface and subsea positioning, equipment and software, and personnel services. The company was incorporated in 1983 and is headquartered in Bangkok, Thailand. Mermaid Maritime Public Company Limited operates as a subsidiary of Thoresen Thai Agencies Public Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mermaid Maritime Public Company reported revenue of $489M in FY2025 versus $112M in FY2021, a compound +44.7%/yr. Reported net income was $7.2M in FY2025.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$489M
Latest YoY
−4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.3%
Revenue +44.7%/yr
FY21 $112M
FY22 $224M
FY23 $275M
FY24 $513M
FY25 $489M
Net income
FY21 −$15.7M
FY22 −$195K
FY23 $9.6M
FY24 $13.8M
FY25 $7.2M

MMMPF screens 36% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mermaid Maritime Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MMMPF

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -35% · Bottom 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 7.8× · Cheaper than 75% of peers
P/FCF 6.2× · Cheaper than median
PEG 1.90× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 23 · sector 28
HEALTH 83 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Mermaid Maritime Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mermaid Maritime Public Company (MMMPF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0510 versus a price of $0.0800, about −36% (overvalued).
What is the fair value of MMMPF?
Our model-based fair value for Mermaid Maritime Public Company is $0.0510 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0800.
What is the quality score of MMMPF?
Mermaid Maritime Public Company has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mermaid Maritime Public Company (MMMPF)?
Mermaid Maritime Public Company reported trailing-twelve-month revenue of about $14.7B (latest available figure, as of Jul 29, 2026).
What is the net profit margin of MMMPF?
The net profit margin of Mermaid Maritime Public Company is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mermaid Maritime Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.