EN DE

Medacta Group (MOVE) Fair Value & Analysis

Healthcare · CH · Market cap CHF 2.8B

MG Medacta Group MOVE · SW
PriceCHF 132.60
Fair ValueCHF 79.97
Upside-39.7%
Quality57/100
Watch Medacta Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.0% net margin
Low debt · generates free cash flow
0.86% dividend yield
Mixed vs. peers (6/14)
Wide moat 65/100
Evidence: High Range CHF 38.00 – CHF 137.51 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from CHF 93.96 to CHF 79.97 (−14.9%) since Jun 24, 2026. Share price −1.9% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The model range is unusually wide (CHF 38.00 to CHF 137.51). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 174.65 CHF 76.78 Fair Value CHF 79.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range CHF 76.78 – CHF 174.65 · fair‑value band CHF 38.00 – CHF 137.51 · the CHF 132.60 price screens above the CHF 79.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Medacta Group (MOVE) currently trades at CHF 132.60, while our model-based Fair Value estimate is CHF 79.97, implying the stock looks roughly 39.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Medacta Group generated revenue of CHF 684M at a net margin of 14.0%. Revenue grew 12.5% year over year. It earns a return on equity of 22.8%. Net debt stands at CHF 229M. Fundamentals as of Jul 13, 2026

Our scenario range runs from CHF 38.00 (bear case) to CHF 137.51 (bull case); at CHF 132.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -40%, MOVE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 15.46 CHF 33.72 CHF 61.05 80
Residual Income CHF 31.37 CHF 43.43 CHF 219.00 76
Rev-Margin DCF CHF 38.85 CHF 81.64 CHF 140.84 74
All 26 models by family
DCF Models
FCF DCF CHF 16.00 CHF 32.74 CHF 70.20 38
Owner Earnings CHF 27.64 CHF 57.97 CHF 113.35 31
5Y Revenue Exit CHF 38.85 CHF 84.11 CHF 149.76 39
5Y EBITDA Exit CHF 67.18 CHF 146.34 CHF 252.64 41
5Y P/E Exit CHF 53.72 CHF 116.78 CHF 194.05 38
10Y Revenue Exit CHF 29.17 CHF 69.68 CHF 139.96 36
10Y EBITDA Exit CHF 49.91 CHF 115.94 CHF 229.60 37
10Y P/E Exit CHF 40.95 CHF 93.96 CHF 178.55 35
Earnings-Based
Graham-Dodd CHF 32.83 CHF 186.74 CHF 259.56 54
Lynch FV CHF 52.48 CHF 74.97 CHF 97.46 50
PEG = 1.0 CHF 52.48 CHF 74.97 CHF 97.46 46
EPV CHF 39.65 CHF 46.55 CHF 52.50 59
Dividend Discount
Gordon GGM CHF 6.51 CHF 12.97 CHF 19.64 70
DDM Multi-Stage CHF 6.51 CHF 11.21 CHF 13.69 61
Multiples
P/E Multiple CHF 79.66 CHF 106.21 CHF 132.76 63
P/S Multiple CHF 61.55 CHF 82.07 CHF 102.59 58
P/B Multiple CHF 61.55 CHF 82.07 CHF 102.59 55
EV/EBIT CHF 70.02 CHF 94.71 CHF 119.39 53
EV/EBITDA CHF 96.45 CHF 129.95 CHF 163.44 54
EV/Revenue CHF 48.82 CHF 71.47 CHF 94.13 43
Asset-Based
NCAV (Graham) CHF 11.46 CHF 15.35 CHF 22.91 50
Growth DCF
Growth DCF CHF 15.46 CHF 33.72 CHF 61.05 80
Rev-Margin DCF CHF 38.85 CHF 81.64 CHF 140.84 74
Economic Profit
Residual Income CHF 31.37 CHF 43.43 CHF 219.00 76
ROIC Compounder CHF 47.14 CHF 67.74 CHF 96.31 72
Growth Earnings
Growth-Adj P/E CHF 79.91 CHF 114.16 CHF 148.40 68

Widest divergence: Growth Earnings (CHF 114.16) versus Dividend Discount (CHF 11.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 684M
Revenue growth (YoY) +12.5%
Net margin 14.0%
Return on equity 22.8%
Free cash flow CHF 29.9M FY2025
P/E ratio 31.7
More key figures
Operating margin 16.0%
EPS (TTM) CHF 4.41
Dividend yield 0.9%
EPS growth (YoY) +1.2%
Net debt CHF 229M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 37

Profitability 68
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 13
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Medacta Group SA develops, manufactures, and distributes orthopedic and neurosurgical medical devices Latin America, North America, the Asia-Pacific, and Middle East and Africa. It offers personalized 3D planning tools for use in hip, knee, shoulder, joint replacement, sports medicine, and spine surgery.

Full company description

Medacta Group SA develops, manufactures, and distributes orthopedic and neurosurgical medical devices Latin America, North America, the Asia-Pacific, and Middle East and Africa. It offers personalized 3D planning tools for use in hip, knee, shoulder, joint replacement, sports medicine, and spine surgery. The company was founded in 1958 and is headquartered in Castel San Pietro, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Medacta Group reported revenue of CHF 688M in FY2025 versus CHF 363M in FY2021, a compound +17.3%/yr. Reported net income was CHF 96.1M in FY2025, compounding +16.9%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 688M
Latest YoY
+16.5%
Avg. growth/yr (3Y)
+16.3%
Avg. growth/yr (5Y)
+17.9%
Avg. growth/yr (9Y)
+13.6%
Revenue +17.3%/yr
FY21 CHF 363M
FY22 CHF 437M
FY23 CHF 511M
FY24 CHF 591M
FY25 CHF 688M
Net income +16.9%/yr
FY21 CHF 51.5M
FY22 CHF 46.2M
FY23 CHF 47.4M
FY24 CHF 72.9M
FY25 CHF 96.1M

MOVE screens 40% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Medacta Group Fair Value". https://www.fairvalue-calculator.com/stock/MOVE

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −40% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 31.7× · Pricier than median
P/B 7.56× · Pricier than 75% of peers
P/S (TTM) 5.04× · Pricier than 75% of peers
P/FCF 115.3× · Pricier than 75% of peers
EV/EBITDA 20.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 63 · sector 27
PAST 91 · sector 8
HEALTH 88 · sector 97
DIVIDEND 17 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Medacta Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Medacta Group (MOVE) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of CHF 79.97 versus a price of CHF 132.60, about −40% (overvalued).
What is the fair value of MOVE?
Our model-based fair value for Medacta Group is CHF 79.97 (as of Jul 13, 2026), built from audited fundamentals. The current price is CHF 132.60.
What is the quality score of MOVE?
Medacta Group has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Medacta Group (MOVE)?
Medacta Group reported trailing-twelve-month revenue of about CHF 684M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of MOVE?
The net profit margin of Medacta Group is about 14.0%, meaning it keeps roughly 14.0% of revenue as net income. Based on the latest reported figures.
Does Medacta Group pay a dividend?
Medacta Group currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Medacta Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.