EN DE

PT Maskapai Reasuransi Indonesia Tbk (MREI) Fair Value & Analysis

Financial Services · ID · Market cap 476B IDR

PM PT Maskapai Reasuransi Indonesia Tbk MREI · JK
Price920.00 IDR
Fair Value1,276 IDR
Upside+38.7%
Quality57/100
Watch PT Maskapai Reasuransi Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.9% net margin
generates free cash flow
1.60% dividend yield
Mixed vs. peers (6/12)
Narrow moat 31/100
Evidence: High Range 956.78 IDR – 1,595 IDR Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Share price −6.6% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (956.78 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,475 IDR 632.83 IDR Fair Value 1,276 IDR Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 632.83 IDR – 5,475 IDR · fair‑value band 956.78 IDR – 1,595 IDR · the 920.00 IDR price screens below the 1,276 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Maskapai Reasuransi Indonesia Tbk (MREI) currently trades at 920.00 IDR, while our model-based Fair Value estimate is 1,276 IDR, implying the stock looks roughly 38.7% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Maskapai Reasuransi Indonesia Tbk generated revenue of 2.3T IDR at a net margin of 3.9%. Revenue grew 15.1% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of 530B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 956.78 IDR (bear case) to 1,595 IDR (bull case); at 920.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 96% fair-value upside, at 39%, MREI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2,088 IDR 2,047 IDR 1,811 IDR 76
Gordon GGM 129.39 IDR 282.48 IDR 475.28 IDR 70
P/E Multiple 956.78 IDR 1,276 IDR 1,595 IDR 63
All 6 models by family
Dividend Discount
Gordon GGM 129.39 IDR 282.48 IDR 475.28 IDR 70
DDM Multi-Stage 129.39 IDR 231.39 IDR 294.38 IDR 61
Multiples
P/E Multiple 956.78 IDR 1,276 IDR 1,595 IDR 63
P/B Multiple 1,251 IDR 1,668 IDR 2,085 IDR 55
Asset-Based
NCAV (Graham) 1,403 IDR 1,880 IDR 2,807 IDR 50
Economic Profit
Residual Income 2,088 IDR 2,047 IDR 1,811 IDR 76

Widest divergence: Economic Profit (2,047 IDR) versus Dividend Discount (231.39 IDR). Highest evidence: Residual Income (76).

Notify me when MREI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3T IDR
Revenue growth (YoY) +15.1%
Net margin 3.9%
Return on equity 5.8%
Free cash flow 67.0B IDR FY2024
P/E ratio 5.2
More key figures
Operating margin 3.4%
EPS (TTM) 178.02 IDR
Dividend yield 1.6%
EPS growth (YoY) -53.5%
Net cash 530B IDR FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 36

Profitability 33
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Maskapai Reasuransi Indonesia Tbk engages in the reinsurance business in Indonesia. The company offers general reinsurance products, such as property, motor vehicle, marine hull and cargo, aviation, health, liability, personal accident, suretyship, and engineering reinsurance, as well as energy, and oil and gas reinsurance.

Full company description

PT Maskapai Reasuransi Indonesia Tbk engages in the reinsurance business in Indonesia. The company offers general reinsurance products, such as property, motor vehicle, marine hull and cargo, aviation, health, liability, personal accident, suretyship, and engineering reinsurance, as well as energy, and oil and gas reinsurance. It provides life reinsurance, including term life, personal accident, credit life, critical illness, health, and catastrophe reinsurance products, as well as Sharia life and general reinsurance products. The company was founded in 1953 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT Maskapai Reasuransi Indonesia Tbk reported revenue of 2.3T IDR in FY2024 versus 2.0T IDR in FY2020, a compound +3.5%/yr. Reported net income was 50.8B IDR in FY2024, compounding −16.6%/yr from FY2020.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
2.3T IDR
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Revenue +3.5%/yr
FY20 2.0T IDR
FY21 1.9T IDR
FY22 1.9T IDR
FY23 2.0T IDR
FY24 2.3T IDR
Net income −16.6%/yr
FY20 105B IDR
FY21 −291B IDR
FY22 37.6B IDR
FY23 61.4B IDR
FY24 50.8B IDR
Character of growth · EPS growth decomposed (2013-2024) −11.5 % p.a.
Revenue per share +9.4 pp

of which total revenue +12.3 pp · buybacks/dilution −2.9 pp

EBIT margin −20.5 pp
Tax rate +1.7 pp
Residual (interest, one-offs) −2.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MREI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Maskapai Reasuransi Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/MREI

Peer Group

Insurance - Reinsurance · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +39% · Below median
Return on equity (TTM) 6% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 4% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Insurance - Reinsurance median · lower = cheaper

P/E (TTM) 5.2× · Cheaper than 75% of peers
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 90
FUTURE 76 · sector 0
PAST 23 · sector 57
HEALTH 0 · sector 89
DIVIDEND 32 · sector 87

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Reinsurance stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
1MUV2 1MUV2 €522.60 €669.36 +28%
Swiss Re AG SREN CHF 132.60 CHF 218.88 +65%
Hannover Rück SE HNR1 €255.00 €284.58 +12%
Reinsurance Group RGA $241.79 $234.55 -3%
Everest Group EG $364.13 $522.67 +44%
RenaissanceRe Holdings RNR $314.99 $629.98 +100%
SCOR SE SDRC €33.04 €66.08 +100%
General Insurance Corporation GICRE ₹364.85 ₹715.98 +96%
China Reinsurance (Group) Corporation 1508 HK$1.37 HK$2.74 +100%
Hamilton Insurance Group HG $34.60 $69.20 +100%

Compare PT Maskapai Reasuransi Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Maskapai Reasuransi Indonesia Tbk (MREI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1,276 IDR versus a price of 920.00 IDR, about +39% (undervalued).
What is the fair value of MREI?
Our model-based fair value for PT Maskapai Reasuransi Indonesia Tbk is 1,276 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 920.00 IDR.
What is the quality score of MREI?
PT Maskapai Reasuransi Indonesia Tbk has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Maskapai Reasuransi Indonesia Tbk (MREI)?
PT Maskapai Reasuransi Indonesia Tbk reported trailing-twelve-month revenue of about 2.3T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of MREI?
The net profit margin of PT Maskapai Reasuransi Indonesia Tbk is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.
Does PT Maskapai Reasuransi Indonesia Tbk pay a dividend?
PT Maskapai Reasuransi Indonesia Tbk currently shows a dividend yield of about 1.60% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Maskapai Reasuransi Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.